Y

Yubico AB
STO:YUBICO

Watchlist Manager
Yubico AB
STO:YUBICO
Watchlist
Price: 138 SEK -2.47% Market Closed
Market Cap: 11.9B SEK

Intrinsic Value

The intrinsic value of one YUBICO stock under the Base Case scenario is 251.39 SEK. Compared to the current market price of 138 SEK, Yubico AB is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YUBICO Intrinsic Value
251.39 SEK
Undervaluation 45%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation History
Yubico AB

Valuation History Unavailable

Historical valuation for YUBICO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Yubico AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yubico AB

Current Assets 2B
Cash & Short-Term Investments 824.1m
Receivables 425.8m
Other Current Assets 769.7m
Non-Current Assets 189.4m
Long-Term Investments 7.1m
PP&E 82.5m
Intangibles 14.7m
Other Non-Current Assets 85.1m
Efficiency

Free Cash Flow Analysis
Yubico AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yubico AB

Revenue
2.3B SEK
Cost of Revenue
-428.7m SEK
Gross Profit
1.9B SEK
Operating Expenses
-1.5B SEK
Operating Income
433.8m SEK
Other Expenses
-62.1m SEK
Net Income
371.7m SEK
Fundamental Scores

YUBICO Profitability Score
Profitability Due Diligence

Yubico AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

Yubico AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

YUBICO Solvency Score
Solvency Due Diligence

Yubico AB's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
85/100
Solvency
Score

Yubico AB's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YUBICO Price Targets Summary
Yubico AB

Wall Street analysts forecast YUBICO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YUBICO is 269.03 SEK with a low forecast of 242.4 SEK and a high forecast of 288.75 SEK.

Lowest
Price Target
242.4 SEK
76% Upside
Average
Price Target
269.03 SEK
95% Upside
Highest
Price Target
288.75 SEK
109% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Yubico AB
does not pay dividends
Shareholder Yield

Current shareholder yield for YUBICO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

YUBICO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one YUBICO stock?

The intrinsic value of one YUBICO stock under the Base Case scenario is 251.39 SEK.

Is YUBICO stock undervalued or overvalued?

Compared to the current market price of 138 SEK, Yubico AB is Undervalued by 45%.

Back to Top