Y

Yubico AB
STO:YUBICO

Watchlist Manager
Yubico AB
STO:YUBICO
Watchlist
Price: 82.06 SEK 0.54% Market Closed
Market Cap: 7.1B SEK

Income Statement

Earnings Waterfall
Yubico AB

Revenue
2.3B SEK
Cost of Revenue
-455.4m SEK
Gross Profit
1.8B SEK
Operating Expenses
-1.5B SEK
Operating Income
304.3m SEK
Other Expenses
-66.8m SEK
Net Income
237.5m SEK

Income Statement
Yubico AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
5
0
0
0
4
0
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
874
N/A
1 284
+47%
1 827
+42%
2 343
+28%
2 084
-11%
2 263
+9%
2 326
+3%
2 450
+5%
2 335
-5%
2 293
-2%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(121)
(172)
(369)
(363)
(363)
(424)
(429)
(467)
(450)
(455)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
752
N/A
1 112
+48%
1 459
+31%
1 980
+36%
1 721
-13%
1 840
+7%
1 898
+3%
1 984
+5%
1 885
-5%
1 837
-3%
Operating Income
Operating Expenses
(7)
(9)
(10)
(13)
(16)
(16)
(592)
(927)
(1 190)
(1 613)
(1 398)
(1 424)
(1 464)
(1 539)
(1 550)
(1 533)
Selling, General & Administrative
0
0
0
0
0
0
(447)
(704)
(918)
(1 228)
(1 052)
(1 069)
(1 130)
(1 184)
(1 212)
(1 218)
Research & Development
0
0
0
0
0
0
0
0
(274)
(74)
(157)
(241)
(336)
(355)
(353)
(341)
Depreciation & Amortization
0
0
0
0
0
0
(6)
(10)
(15)
0
0
0
0
0
0
0
Other Operating Expenses
(7)
(9)
(10)
(13)
(16)
(16)
(138)
(213)
17
(311)
(188)
(115)
2
0
14
26
Operating Income
(7)
N/A
(9)
-25%
(10)
-4%
(13)
-35%
(16)
-21%
(16)
-1%
161
N/A
186
+15%
269
+45%
367
+36%
324
-12%
415
+28%
434
+5%
445
+3%
335
-25%
304
-9%
Pre-Tax Income
Interest Income Expense
0
0
0
3
15
26
25
26
(2)
12
13
10
28
(9)
(18)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
(94)
(87)
(87)
(87)
7
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
Pre-Tax Income
(7)
N/A
(9)
-25%
(10)
-4%
(9)
+1%
(1)
+91%
11
N/A
186
+1 621%
117
-37%
180
+53%
292
+62%
249
-15%
432
+74%
462
+7%
437
-6%
317
-27%
287
-10%
Net Income
Tax Provision
0
0
0
0
0
0
(40)
(38)
(50)
(76)
(61)
(95)
(90)
(87)
(63)
(49)
Income from Continuing Operations
(7)
(9)
(10)
(9)
(1)
11
146
79
131
216
187
337
372
349
255
238
Net Income (Common)
(7)
N/A
(9)
-25%
(10)
-4%
(9)
+1%
(1)
+91%
11
N/A
146
+1 247%
79
-46%
131
+65%
216
+65%
187
-13%
337
+80%
372
+10%
349
-6%
255
-27%
238
-7%
EPS (Diluted)
-0.27
N/A
-0.26
+4%
-0.27
-4%
-0.26
+4%
-0.02
+92%
0.31
N/A
2.8
+803%
1.5
-46%
2.19
+46%
2.44
+11%
2.11
-14%
3.78
+79%
4.2
+11%
3.93
-6%
2.89
-26%
2.72
-6%