YUBICO Relative Valuation - Yubico AB

Watchlist Manager

Watchlist

Price: 40.06 SEK 5.76% Market Closed

Market Cap: kr3.5B

Y	Yubico AB STO:YUBICO	SE
	Cardiff Oncology Inc NASDAQ:CRDF	US
P	Pentamaster Corporation Bhd KLSE:PENTA	MY
	Sastasundar Ventures Ltd NSE:SASTASUNDR	IN
U	UMediC Group Bhd KLSE:UMC	MY
K	Kmc Properties ASA OSE:KMCP	NO

Multiples-Based Value

The Multiples-Based Value of one YUBICO stock under the Base Case scenario is hidden SEK. Compared to the current market price of 40.06 SEK, Yubico AB is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

YUBICO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	Y	Yubico AB STO:YUBICO	3.5B SEK	1.6	27.3	13.1	13.1
US		Microsoft Corp NASDAQ:MSFT	3.1T USD	10	25.6	17	21.4
US		Oracle Corp NYSE:ORCL	488.2B USD	7.6	30.2	20.2	28.1
US		Palo Alto Networks Inc NASDAQ:PANW	133.9B USD	11.7	90	73.6	91.8
US		CrowdStrike Holdings Inc NASDAQ:CRWD	101.9B USD	21.2	-627.2	2 958.1	-392
US		ServiceNow Inc NYSE:NOW	98.6B USD	7.4	56.4	36.5	51.2
US	V	VMware Inc XETRA:BZF1	58B EUR	5	47.9	22.1	37.2
US		Fortinet Inc NASDAQ:FTNT	59.2B USD	8.7	31.9	25.2	27
US		Xperi Holding Corp LSE:0M2A	54.6B USD	123.2	491.7	212.5	274.8
CN	K	Knowledge Atlas Technology JSC Ltd HKEX:2513	417.3B HKD	505.2	-77.9	-103.6	-95.9
CN		MiniMax Group Inc HKEX:100	290.5B HKD	469.6	-19.8	-21.3	-21.3

				Revenue Growth	P/S to Growth
SE	Y	Yubico AB STO:YUBICO	Average P/S: 106.5 1.6	12%	0.1
US		Microsoft Corp NASDAQ:MSFT	10	17%	0.6
US		Oracle Corp NYSE:ORCL	7.6	33%	0.2
US		Palo Alto Networks Inc NASDAQ:PANW	11.7	19%	0.6
US		CrowdStrike Holdings Inc NASDAQ:CRWD	21.2	23%	0.9
US		ServiceNow Inc NYSE:NOW	7.4	20%	0.4
US	V	VMware Inc XETRA:BZF1	5	4%	1.3
US		Fortinet Inc NASDAQ:FTNT	8.7	11%	0.8
US		Xperi Holding Corp LSE:0M2A	123.2	N/A	N/A
CN	K	Knowledge Atlas Technology JSC Ltd HKEX:2513	505.2	161%	3.1
CN		MiniMax Group Inc HKEX:100	469.6	179%	2.6

				Earnings Growth	PEG
SE	Y	Yubico AB STO:YUBICO	Average P/E: 100.1 27.3	50%	0.5
US		Microsoft Corp NASDAQ:MSFT	25.6	18%	1.4
US		Oracle Corp NYSE:ORCL	30.2	37%	0.8
US		Palo Alto Networks Inc NASDAQ:PANW	90	50%	1.8
US		CrowdStrike Holdings Inc NASDAQ:CRWD	Negative Multiple: -627.2	N/A	N/A
US		ServiceNow Inc NYSE:NOW	56.4	54%	1
US	V	VMware Inc XETRA:BZF1	47.9	39%	1.2
US		Fortinet Inc NASDAQ:FTNT	31.9	15%	2.1
US		Xperi Holding Corp LSE:0M2A	491.7	N/A	N/A
CN	K	Knowledge Atlas Technology JSC Ltd HKEX:2513	Negative Multiple: -77.9	N/A	N/A
CN		MiniMax Group Inc HKEX:100	Negative Multiple: -19.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE	Y	Yubico AB STO:YUBICO	Average EV/EBITDA: 375.4 13.1	44%	0.3
US		Microsoft Corp NASDAQ:MSFT	17	19%	0.9
US		Oracle Corp NYSE:ORCL	20.2	43%	0.5
US		Palo Alto Networks Inc NASDAQ:PANW	73.6	49%	1.5
US		CrowdStrike Holdings Inc NASDAQ:CRWD	2 958.1	345%	8.6
US		ServiceNow Inc NYSE:NOW	36.5	47%	0.8
US	V	VMware Inc XETRA:BZF1	22.1	19%	1.2
US		Fortinet Inc NASDAQ:FTNT	25.2	17%	1.5
US		Xperi Holding Corp LSE:0M2A	212.5	N/A	N/A
CN	K	Knowledge Atlas Technology JSC Ltd HKEX:2513	Negative Multiple: -103.6	N/A	N/A
CN		MiniMax Group Inc HKEX:100	Negative Multiple: -21.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE	Y	Yubico AB STO:YUBICO	Average EV/EBIT: 68.1 13.1	44%	0.3
US		Microsoft Corp NASDAQ:MSFT	21.4	18%	1.2
US		Oracle Corp NYSE:ORCL	28.1	38%	0.7
US		Palo Alto Networks Inc NASDAQ:PANW	91.8	57%	1.6
US		CrowdStrike Holdings Inc NASDAQ:CRWD	Negative Multiple: -392	N/A	N/A
US		ServiceNow Inc NYSE:NOW	51.2	60%	0.9
US	V	VMware Inc XETRA:BZF1	37.2	30%	1.2
US		Fortinet Inc NASDAQ:FTNT	27	16%	1.7
US		Xperi Holding Corp LSE:0M2A	274.8	N/A	N/A
CN	K	Knowledge Atlas Technology JSC Ltd HKEX:2513	Negative Multiple: -95.9	N/A	N/A
CN		MiniMax Group Inc HKEX:100	Negative Multiple: -21.3	N/A	N/A

Yubico AB
STO:YUBICO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

YUBICO Competitors Multiples
Yubico AB Competitors

See Also

Company

Help

Tools

Stocks

Yubico AB STO:YUBICO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

YUBICO Competitors Multiples Yubico AB Competitors

See Also

Company

Help

Tools

Stocks

Yubico AB
STO:YUBICO

YUBICO Competitors Multiples
Yubico AB Competitors