Investment AB Latour
SWB:18LB

Watchlist Manager
Investment AB Latour Logo
Investment AB Latour
SWB:18LB
Watchlist
Price: 21.12 EUR 1.15% Market Closed
Market Cap: 13.5B EUR

Relative Value

The Relative Value of one 18LB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.12 EUR, Investment AB Latour is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

18LB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
5
Median 3Y
6.1
Median 5Y
6.7
Industry
0.9
vs History
61
vs Industry
15
Median 3Y
30.2
Median 5Y
30.9
Industry
14.1
vs History
71
vs Industry
4
Median 3Y
44.8
Median 5Y
47.7
Industry
8.4
vs History
69
vs Industry
9
Median 3Y
44.6
Median 5Y
45.8
Industry
14.2
vs History
87
vs Industry
10
Median 3Y
3.8
Median 5Y
4.1
Industry
1.1
vs History
93
vs Industry
4
Median 3Y
6.6
Median 5Y
7
Industry
1.3
vs History
95
vs Industry
5
Median 3Y
16.8
Median 5Y
18.3
Industry
4.6
vs History
66
vs Industry
3
Median 3Y
44.9
Median 5Y
50.3
Industry
9.1
vs History
79
vs Industry
5
Median 3Y
48.7
Median 5Y
52.2
Industry
12.6
vs History
69
vs Industry
5
Median 3Y
47
Median 5Y
49.8
Industry
10.9
vs History
69
vs Industry
10
Median 3Y
47
Median 5Y
49.8
Industry
15.8
vs History
93
vs Industry
4
Median 3Y
2.6
Median 5Y
3
Industry
0.7

Multiples Across Competitors

18LB Competitors Multiples
Investment AB Latour Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Investment AB Latour
SWB:18LB
145.3B EUR 5.2 30.4 45.2 45.2
US
General Electric Co
NYSE:GE
339.2B USD 7.7 42.1 38.5 44.5
DE
Siemens AG
XETRA:SIE
198.3B EUR 2.5 20.6 17.4 23.9
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
131.7B USD 3.2 21.5 16.1 19.2
US
3M Co
NYSE:MMM
87.8B USD 3.5 25.8 15 18.5
ZA
Bidvest Group Ltd
JSE:BVT
85.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.6B EUR 6 29.4 18 25.3
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.3 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
149B MYR 10 -470.6 394.2 394.2
KR
Samsung C&T Corp
KRX:028260
43.9T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
SE
Investment AB Latour
SWB:18LB
Average P/E: 25
30.4
N/A N/A
US
General Electric Co
NYSE:GE
42.1
12%
3.5
DE
Siemens AG
XETRA:SIE
20.6
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.5
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.4
18%
1.6
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -470.6 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Investment AB Latour
SWB:18LB
Average EV/EBITDA: 63.4
45.2
N/A N/A
US
General Electric Co
NYSE:GE
38.5
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.1
7%
2.3
US
3M Co
NYSE:MMM
15
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Investment AB Latour
SWB:18LB
Average EV/EBIT: 67.2
45.2
N/A N/A
US
General Electric Co
NYSE:GE
44.5
27%
1.6
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.2
8%
2.4
US
3M Co
NYSE:MMM
18.5
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.3
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1