Bilibili Inc banner

DCF Value

The DCF Value for Bilibili Inc (BILI) under the Base Case is 27.42 USD. Compared with the current market price of 13.25 USD, the stock appears Undervalued by 52% .

Key assumptions
BILI DCF Value
Base Case
$27.42
Undervaluation 52%
DCF Value
Price $13.25
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time