Versarien PLC
SWB:9RV

Watchlist Manager
Versarien PLC Logo
Versarien PLC
SWB:9RV
Watchlist
Price: 0.0005 EUR
Market Cap: €59.2m

Relative Value

There is not enough data to reliably calculate the relative value of 9RV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9RV Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

9RV Competitors Multiples
Versarien PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Versarien PLC
SWB:9RV
60.1m EUR 41 -45.7 2 156.5 -54
US
Sherwin-Williams Co
NYSE:SHW
79.2B USD 3.4 30.8 20.1 23.6
US
Ecolab Inc
NYSE:ECL
77.3B USD 4.8 37.2 21.7 29
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.2T JPY 4.8 25.2 12.4 17.1
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.2B CNY 1.4 22.4 19.6 19.6
CH
Givaudan SA
SIX:GIVN
25.8B CHF 3.5 24.1 16.9 21.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
US
PPG Industries Inc
NYSE:PPG
22.8B USD 1.4 14.4 10.1 12.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 54.7 32.8 40.2
P/E Multiple
Earnings Growth PEG
UK
Versarien PLC
SWB:9RV
Average P/E: 29.1
Negative Multiple: -45.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
30.8
14%
2.2
US
Ecolab Inc
NYSE:ECL
37.2
14%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
25.2
7%
3.6
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.4
13%
1.7
CH
Givaudan SA
SIX:GIVN
24.1
7%
3.4
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
Sika AG
F:SIKA
17.3
8%
2.2
US
PPG Industries Inc
NYSE:PPG
14.4
11%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
54.7
15%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Versarien PLC
SWB:9RV
Average EV/EBITDA: 212.3
2 156.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
20.1
9%
2.2
US
Ecolab Inc
NYSE:ECL
21.7
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
4%
3.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.6
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.9
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
10.2
8%
1.3
US
PPG Industries Inc
NYSE:PPG
10.1
7%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.8
10%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Versarien PLC
SWB:9RV
Average EV/EBIT: 22.3
Negative Multiple: -54
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23.6
10%
2.4
US
Ecolab Inc
NYSE:ECL
29
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.1
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.6
7%
2.8
CH
Givaudan SA
SIX:GIVN
21.4
7%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
14.1
10%
1.4
US
PPG Industries Inc
NYSE:PPG
12.6
9%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
40.2
10%
4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett