EssilorLuxottica SA
SWB:ESL

Watchlist Manager
EssilorLuxottica SA Logo
EssilorLuxottica SA
SWB:ESL
Watchlist
Price: 267.2 EUR -1.8%
Market Cap: 120.6B EUR

Relative Value

The Relative Value of one ESL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 267.2 EUR, EssilorLuxottica SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESL Competitors Multiples
EssilorLuxottica SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
EssilorLuxottica SA
SWB:ESL
122.8B EUR 4.6 52.2 19.7 37.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
289.1B EUR 3.5 26.4 12 17.3
FR
Hermes International SCA
PAR:RMS
221.5B EUR 14.2 49.6 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
92.7B CHF 4.6 24.4 22.2 22.2
FR
Christian Dior SE
PAR:CDI
98.1B EUR 1.2 21.5 4.6 6.6
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.4 88 54.8 61.3
FR
Kering SA
PAR:KER
33.9B EUR 2.2 46.6 11.9 26.5
DE
Adidas AG
XETRA:ADS
27.1B EUR 1.1 22.4 9.5 15.2
CN
ANTA Sports Products Ltd
HKEX:2020
234.5B HKD 2.7 13.9 10 10
US
Tapestry Inc
NYSE:TPR
26.9B USD 3.7 99.1 17.8 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
EssilorLuxottica SA
SWB:ESL
Average EV/EBITDA: 19.1
19.7
10%
2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.8
25%
2.2
FR
Kering SA
PAR:KER
11.9
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10
8%
1.3
US
Tapestry Inc
NYSE:TPR
17.8
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
EssilorLuxottica SA
SWB:ESL
Average EV/EBIT: 24.9
37.4
18%
2.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.3
4%
4.3
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
61.3
26%
2.4
FR
Kering SA
PAR:KER
26.5
1%
26.5
DE
Adidas AG
XETRA:ADS
15.2
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10
11%
0.9
US
Tapestry Inc
NYSE:TPR
19.7
8%
2.5