EssilorLuxottica SA
SWB:ESL

Watchlist Manager
EssilorLuxottica SA Logo
EssilorLuxottica SA
SWB:ESL
Watchlist
Price: 277 EUR 0.76% Market Closed
Market Cap: 125B EUR
Section:
 

Relative Value

The Relative Value of one ESL stock under the Base Case scenario is 232.81 EUR. Compared to the current market price of 277 EUR, EssilorLuxottica SA is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESL Relative Value
Base Case
232.81 EUR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
6
vs Industry
9
Median 3Y
3.7
Median 5Y
3.7
Industry
1
Forward
4.5
More Details
53.8
P/E
P/E
Price to Earnings
53.8
vs History
20
vs Industry
9
Median 3Y
42
Median 5Y
44.4
Industry
17.9
Forward
38
More Details
26.1
P/OCF
P/OCF
Price to OCF
26.1
vs History
6
vs Industry
13
Median 3Y
19.5
Median 5Y
17.6
Industry
10.1
More Details
28.1
P/FCFE
P/FCFE
Price to FCFE
28.1
vs History
60
vs Industry
14
Median 3Y
35
Median 5Y
31
Industry
18
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
4
vs Industry
16
Median 3Y
2.5
Median 5Y
2.1
Industry
1.3
More Details
4.9
EV/S
EV/S
Enterprise Value to Sales
4.9
vs History
9
vs Industry
10
Median 3Y
3.9
Median 5Y
3.9
Industry
1.2
Forward
4.7
More Details
8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8
vs History
9
vs Industry
24
Median 3Y
6.3
Median 5Y
6.4
Industry
3.9
More Details
20.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.3
vs History
20
vs Industry
16
Median 3Y
16.1
Median 5Y
16.5
Industry
9.9
Forward
18.8
More Details
38.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.5
vs History
25
vs Industry
10
Median 3Y
31
Median 5Y
32.4
Industry
13.3
Forward
29.2
More Details
27.4
EV/OCF
EV/OCF
Enterprise Value to OCF
27.4
vs History
7
vs Industry
13
Median 3Y
20.8
Median 5Y
18.3
Industry
11.4
More Details
40.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.1
vs History
6
vs Industry
12
Median 3Y
30.4
Median 5Y
26.3
Industry
15
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
4
vs Industry
18
Median 3Y
1.8
Median 5Y
1.6
Industry
1
More Details

Multiples Across Competitors

ESL Competitors Multiples
EssilorLuxottica SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
EssilorLuxottica SA
SWB:ESL
128.2B EUR 4.7 53.8 20.3 38.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.7B CHF 5.1 27.1 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.6B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.4 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.5 10.9 10.9
US
Tapestry Inc
NYSE:TPR
27.6B USD 3.8 101.8 18.3 20.3
P/E Multiple
Earnings Growth PEG
FR
EssilorLuxottica SA
SWB:ESL
Average P/E: 47
53.8
22%
2.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.9
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.1
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
53.4
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
3%
4.5
US
Tapestry Inc
NYSE:TPR
101.8
99%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
EssilorLuxottica SA
SWB:ESL
Average EV/EBITDA: 20
20.3
10%
2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
US
Tapestry Inc
NYSE:TPR
18.3
8%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
EssilorLuxottica SA
SWB:ESL
Average EV/EBIT: 26.2
38.5
18%
2.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1
US
Tapestry Inc
NYSE:TPR
20.3
8%
2.5

See Also

Summary
ESL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESL stock valuation using valuation multiples.
Wall Street Estimates
ESL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.