G7C Relative Valuation - Greentown China Holdings Ltd

Watchlist Manager

Watchlist

Price: 1.16 EUR Market Closed

Market Cap: €5.5B

Relative Value

The Relative Value of one G7C stock under the Base Case scenario is 5.98 EUR. Compared to the current market price of 1.16 EUR, Greentown China Holdings Ltd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

G7C Relative Value

Base Case

Undervaluation 81%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	G	Greentown China Holdings Ltd SWB:G7C	28.5B EUR	0.2	-106.2	7.3	7.3
HK		China Resources Land Ltd HKEX:1109	223.9B HKD	0.7	7.4	5.9	5.9
HK		CK Asset Holdings Ltd HKEX:1113	165.9B HKD	3.3	14	20.1	20.1
HK		China Overseas Land & Investment Ltd HKEX:688	161.2B HKD	0.8	10.1	11.7	11.7
HK		Henderson Land Development Co Ltd HKEX:12	153.4B HKD	6.6	25.4	81.1	81.1
VN	V	Vinhomes JSC VN:VHM	400.9T VND	2.6	9.8	12	12.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	98.9B CNY	0.5	27.8	17.5	17.5
HK		Sino Land Co Ltd HKEX:83	110.7B HKD	13.4	27.4	19.6	20.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	85.8B CNY	0.3	-89.2	19.2	19.2
IN		Macrotech Developers Ltd NSE:LODHA	1T INR	7.2	35	23.4	25
CN		Longfor Group Holdings Ltd HKEX:960	70.6B HKD	0.5	8.1	16.9	17

				Revenue Growth	P/S to Growth
CN	G	Greentown China Holdings Ltd SWB:G7C	Average P/S: 3.3 0.2	-5%	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	1%	0.7
HK		CK Asset Holdings Ltd HKEX:1113	3.3	15%	0.2
HK		China Overseas Land & Investment Ltd HKEX:688	0.8	0%	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.6	3%	2.2
VN	V	Vinhomes JSC VN:VHM	2.6	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
HK		Sino Land Co Ltd HKEX:83	13.4	1%	13.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-5%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	7.2	21%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-9%	N/A

				Earnings Growth	PEG
CN	G	Greentown China Holdings Ltd SWB:G7C	Average P/E: 18.3 Negative Multiple: -106.2	22%	N/A
HK		China Resources Land Ltd HKEX:1109	7.4	2%	3.7
HK		CK Asset Holdings Ltd HKEX:1113	14	1%	14
HK		China Overseas Land & Investment Ltd HKEX:688	10.1	3%	3.4
HK		Henderson Land Development Co Ltd HKEX:12	25.4	21%	1.2
VN	V	Vinhomes JSC VN:VHM	9.8	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	27.8	13%	2.1
HK		Sino Land Co Ltd HKEX:83	27.4	9%	3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -89.2	2%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	35	24%	1.5
CN		Longfor Group Holdings Ltd HKEX:960	8.1	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	G	Greentown China Holdings Ltd SWB:G7C	Average EV/EBITDA: 21.3 7.3	-6%	N/A
HK		China Resources Land Ltd HKEX:1109	5.9	4%	1.5
HK		CK Asset Holdings Ltd HKEX:1113	20.1	16%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	11.7	3%	3.9
HK		Henderson Land Development Co Ltd HKEX:12	81.1	28%	2.9
VN	V	Vinhomes JSC VN:VHM	12	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17.5	26%	0.7
HK		Sino Land Co Ltd HKEX:83	19.6	6%	3.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	19.2	7%	2.7
IN		Macrotech Developers Ltd NSE:LODHA	23.4	21%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	16.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
CN	G	Greentown China Holdings Ltd SWB:G7C	Average EV/EBIT: 21.7 7.3	-5%	N/A
HK		China Resources Land Ltd HKEX:1109	5.9	3%	2
HK		CK Asset Holdings Ltd HKEX:1113	20.1	20%	1
HK		China Overseas Land & Investment Ltd HKEX:688	11.7	2%	5.8
HK		Henderson Land Development Co Ltd HKEX:12	81.1	31%	2.6
VN	V	Vinhomes JSC VN:VHM	12.7	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17.5	18%	1
HK		Sino Land Co Ltd HKEX:83	20.7	6%	3.5
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	19.2	4%	4.8
IN		Macrotech Developers Ltd NSE:LODHA	25	31%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	17	-2%	N/A

Greentown China Holdings Ltd
SWB:G7C

Relative Value

Valuation Multiples

Multiples Across Competitors

G7C Competitors Multiples
Greentown China Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Greentown China Holdings Ltd SWB:G7C

Relative Value

Valuation Multiples

Multiples Across Competitors

G7C Competitors Multiples Greentown China Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Greentown China Holdings Ltd
SWB:G7C

G7C Competitors Multiples
Greentown China Holdings Ltd Competitors