Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GWW WW Grainger Inc
W

WW Grainger Inc
SWB:GWW

Watchlist Manager
WW Grainger Inc
SWB:GWW
Watchlist
Price: 1 133 EUR -5.66%
Market Cap: €55.2B
Write Note Create Alert

DCF Value

The DCF Value for WW Grainger Inc (GWW) under the Base Case is EUR. Compared with the current market price of 1 133 EUR, the stock appears .

Key assumptions
GWW DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.9%
Net Margin 11.2%11.4%
Cash Flow Conversion 97%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Exit Multiple 20.5x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GWW Research

Summary
GWW intrinsic value, competitors valuation, and company profile.
DCF Valuation
GWW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GWW stock valuation using valuation multiples.
Wall St Estimates
GWW price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GWW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other WW Grainger Inc listings:
XMUN • EUR
GWW
 DUS • EUR
GWW