W

WW Grainger Inc
SWB:GWW

Watchlist Manager
WW Grainger Inc
SWB:GWW
Watchlist
Price: 921.4 EUR -0.95%
Market Cap: €44.9B

Relative Value

The Relative Value of one GWW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 921.4 EUR, WW Grainger Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GWW Competitors Multiples
WW Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW Grainger Inc
SWB:GWW
43.9B EUR 3 30.6 20.5 22.6
JP
Mitsubishi Corp
TSE:8058
16.3T JPY 0.9 23.7 28 59.8
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 16.9 16.2 26.6
JP
Mitsui & Co Ltd
TSE:8031
15T JPY 1.1 16.5 22.9 39.1
JP
Marubeni Corp
TSE:8002
8.9T JPY 1.1 15.6 17.9 28.1
US
W W Grainger Inc
NYSE:GWW
55.4B USD 3.1 32 20.8 22.9
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
US
Ferguson Enterprises Inc
NYSE:FERG
51B USD 1.6 25.7 17.5 19.9
US
United Rentals Inc
NYSE:URI
49.9B USD 3.1 20 8.8 15.6
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
JP
Toyota Tsusho Corp
TSE:8015
6.4T JPY 0.6 17.5 10.1 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
WW Grainger Inc
SWB:GWW
Average EV/EBITDA: 18.8
20.5
6%
3.4
JP
Mitsubishi Corp
TSE:8058
28
0%
N/A
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsui & Co Ltd
TSE:8031
22.9
4%
5.7
JP
Marubeni Corp
TSE:8002
17.9
0%
N/A
US
W W Grainger Inc
NYSE:GWW
20.8
6%
3.5
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.5
8%
2.2
US
United Rentals Inc
NYSE:URI
8.8
11%
0.8
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
JP
T
Toyota Tsusho Corp
TSE:8015
10.1
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
WW Grainger Inc
SWB:GWW
Average EV/EBIT: 27.7
22.6
6%
3.8
JP
Mitsubishi Corp
TSE:8058
59.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39.1
N/A N/A
JP
Marubeni Corp
TSE:8002
28.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
22.9
6%
3.8
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
19.9
10%
2
US
United Rentals Inc
NYSE:URI
15.6
13%
1.2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
13.2
N/A N/A