Isoenergy Ltd
SWB:I01

Watchlist Manager
Isoenergy Ltd Logo
Isoenergy Ltd
SWB:I01
Watchlist
Price: 5.87 EUR -2.49%
Market Cap: €1B

Relative Value

There is not enough data to reliably calculate the relative value of I01.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I01 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

I01 Competitors Multiples
Isoenergy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Isoenergy Ltd
SWB:I01
726.2m EUR 0 -39.2 -58.2 -57.9
ID
Alamtri Resources Indonesia Tbk PT
F:A640
157B EUR -163.8 336.6 -493.6 -493.6
CN
China Shenhua Energy Co Ltd
SSE:601088
816.4B CNY 2.8 16.1 9.8 9.8
CA
Cameco Corp
NYSE:CCJ
54B USD 21.5 141.6 110.1 164.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
846.1T IDR 18 207.9 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
563.3T IDR 9.7 40.1 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
207.6B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.2 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
173.2B CNY 1.1 10.2 5.4 5.4
CN
Yankuang Energy Group Co Ltd
SSE:600188
143.8B CNY 1 14.2 11 11
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
187.2T IDR 177 869.4 1 277 684.2 -10 867 524.2 -10 867 524.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Isoenergy Ltd
SWB:I01
Average EV/EBITDA: 19.4
Negative Multiple: -58.2
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -493.6
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.8
6%
1.6
CA
C
Cameco Corp
NYSE:CCJ
110.1
44%
2.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
5.4
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
11
16%
0.7
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -10 867 524.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Isoenergy Ltd
SWB:I01
Average EV/EBIT: 27.6
Negative Multiple: -57.9
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -493.6
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.8
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
164.5
32%
5.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.4
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
11
-7%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -10 867 524.2 N/A N/A