Isoenergy Ltd
SWB:I01
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (6.2), the stock would be worth €-0.62 (111% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -58.2 | €5.87 |
0%
|
| Industry Average | 6.2 | €-0.62 |
-111%
|
| Country Average | 10.2 | €-1.03 |
-117%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€685.3m
|
/ |
Apr 2024
CA$-11.8m
|
= |
|
|
€685.3m
|
/ |
Dec 2024
CA$-17.5m
|
= |
|
|
€685.3m
|
/ |
Dec 2025
CA$-8.2m
|
= |
|
|
€685.3m
|
/ |
Dec 2026
CA$10.3m
|
= |
|
|
€685.3m
|
/ |
Dec 2027
CA$16.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Isoenergy Ltd
SWB:I01
|
726.2m EUR | -58.2 | -39.2 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
159.8B EUR | 351.5 | 413.3 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
913.6B CNY | 13.3 | 17.2 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.4B ZAR | 5.7 | 9.4 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
50.8B USD | 78.5 | 122.1 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
247.2B CNY | 7.2 | 10.8 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
220B CNY | 8.9 | 12.3 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.7T INR | 6 | 9.2 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
195.2B CNY | 15.1 | 23.3 | |
| ID |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
481.6T IDR | 75 | 116.2 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
412.5T IDR | 23.8 | 32.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
Isoenergy Ltd
Glance View
IsoEnergy Ltd. engages in the acquisition and exploration of uranium mineral properties. The company is headquartered in Saskatoon, Saskatchewan. The company went IPO on 2016-10-19. The principal business activity of Company is the acquisition and exploration of uranium mineral properties, principally in the Athabasca Basin of Saskatchewan. The company holds approximately 24 assets covering about 241,000 hectares (ha) in the eastern Athabasca Basin region with Larocque East, Geiger, Thorburn Lake and Radio being the principal properties. The Larocque East is located in the Eastern Athabasca Basin of Saskatchewan. The Geiger is located approximately 13 kilometers (km) northwest of the Company's property near uranium deposits, mines and mills. Its holds interest in the Thorburn Lake property located about 7 km east of Cameco's Cigar Lake mine and 300 meters north of Cameco's Thorburn Lake uranium occurrence. The company holds interest in the Radio project in the eastern Athabasca Basin contiguous with Rio Tinto's Roughrider deposit. The company also has various other properties, including Cable and Carlson Creek, among others.
