Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
I3Q Verimatrix SA

Verimatrix SA
SWB:I3Q

Watchlist Manager
Verimatrix SA Logo
Verimatrix SA
SWB:I3Q
Watchlist
Price: 0.274 EUR -0.72% Market Closed
Market Cap: €68.4m
Write Note Create Alert

DCF Value

The DCF Value for Verimatrix SA (I3Q) under the Base Case is EUR. Compared with the current market price of 0.274 EUR, the stock appears .

Key assumptions
I3Q DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.4%
Net Margin -7.5%-2.3%
Cash Flow Conversion 80%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue I3Q Research

Summary
I3Q intrinsic value, competitors valuation, and company profile.
DCF Valuation
I3Q stock valuation using Discount Cash Flow valuation method.
Relative Valuation
I3Q stock valuation using valuation multiples.
Wall St Estimates
I3Q price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
I3Q stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Verimatrix SA listings:
F • EUR
I3Q
 LSE • EUR
0QAU
 PAR • EUR
VMX