Multiples-Based Value

The Multiples-Based Value of one MBB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 173.4 EUR, MBB SE is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBB Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MBB Competitors Multiples
MBB SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MBB SE
SWB:MBB
780.3m EUR 0.7 14.3 2 2.8
US
General Electric Co
NYSE:GE
323.4B USD 7.1 37.2 36.2 41.8
DE
Siemens AG
XETRA:SIE
179.1B EUR 2.2 22.2 14 18.8
US
Honeywell International Inc
NASDAQ:HON
149.2B USD 4 29 18.3 21.6
JP
Hitachi Ltd
TSE:6501
21.9T JPY 2.1 26.6 13.3 18.4
ZA
Bidvest Group Ltd
JSE:BVT
80.4B ZAR 0.6 13.2 6.8 9.5
US
3M Co
NYSE:MMM
79.7B USD 3.2 24.5 17.7 17.7
CN
CITIC Ltd
HKEX:267
367.7B HKD 0.4 5.6 0 0
US
Roper Technologies Inc
F:ROP
31.1B EUR 4.5 23.1 14 19.6
KR
Samsung C&T Corp
KRX:028260
49.5T KRW 1.2 20.3 10.3 13.6
HK
CK Hutchison Holdings Ltd
HKEX:1
245.5B HKD 0.9 20.4 6 14.6
P/E Multiple
Earnings Growth PEG
DE
MBB SE
SWB:MBB
Average P/E: 21.5
14.3
19%
0.8
US
General Electric Co
NYSE:GE
37.2
7%
5.3
DE
Siemens AG
XETRA:SIE
22.2
4%
5.5
US
Honeywell International Inc
NASDAQ:HON
29
16%
1.8
JP
Hitachi Ltd
TSE:6501
26.6
22%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
13.2
11%
1.2
US
3M Co
NYSE:MMM
24.5
17%
1.4
CN
CITIC Ltd
HKEX:267
5.6
9%
0.6
US
R
Roper Technologies Inc
F:ROP
23.1
19%
1.2
KR
Samsung C&T Corp
KRX:028260
20.3
18%
1.1
HK
CK Hutchison Holdings Ltd
HKEX:1
20.4
35%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
MBB SE
SWB:MBB
Average EV/EBITDA: 13.8
2
17%
0.1
US
General Electric Co
NYSE:GE
36.2
18%
2
DE
Siemens AG
XETRA:SIE
14
14%
1
US
Honeywell International Inc
NASDAQ:HON
18.3
8%
2.3
JP
Hitachi Ltd
TSE:6501
13.3
14%
0.9
ZA
B
Bidvest Group Ltd
JSE:BVT
6.8
6%
1.1
US
3M Co
NYSE:MMM
17.7
18%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
14
8%
1.7
KR
Samsung C&T Corp
KRX:028260
10.3
10%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
6
1%
6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
MBB SE
SWB:MBB
Average EV/EBIT: 17.8
2.8
23%
0.1
US
General Electric Co
NYSE:GE
41.8
20%
2.1
DE
Siemens AG
XETRA:SIE
18.8
17%
1.1
US
Honeywell International Inc
NASDAQ:HON
21.6
10%
2.2
JP
Hitachi Ltd
TSE:6501
18.4
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
9.5
11%
0.9
US
3M Co
NYSE:MMM
17.7
12%
1.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
19.6
10%
2
KR
Samsung C&T Corp
KRX:028260
13.6
14%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
14.6
19%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett