M

Mytilineos SA
SWB:MYH

Watchlist Manager
Mytilineos SA
SWB:MYH
Watchlist
Price: 46.04 EUR 0.22% Market Closed
Market Cap: €6.4B

Relative Value

The Relative Value of one MYH stock under the Base Case scenario is 56.54 EUR. Compared to the current market price of 46.04 EUR, Mytilineos SA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYH Relative Value
Base Case
56.54 EUR
Undervaluation 19%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYH Competitors Multiples
Mytilineos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Mytilineos SA
SWB:MYH
7.3B EUR 1.1 12.4 9.3 11.1
US
General Electric Co
NYSE:GE
329.2B USD 7.2 37.8 37 42.8
DE
Siemens AG
XETRA:SIE
194.4B EUR 2.5 20.3 17.1 23.5
JP
Hitachi Ltd
TSE:6501
23.5T JPY 2.3 28.5 14.3 19.8
US
Honeywell International Inc
NASDAQ:HON
152.7B USD 4.1 29.7 18.7 22
US
3M Co
NYSE:MMM
90.9B USD 3.6 28 20 20
ZA
Bidvest Group Ltd
JSE:BVT
82.9B ZAR 0.7 13.7 7.5 10.5
CN
CITIC Ltd
HKEX:267
356.4B HKD 0.4 5.6 0 0
KR
Samsung C&T Corp
KRX:028260
52T KRW 1.3 24.4 12 15.9
US
Roper Technologies Inc
F:ROP
28.8B EUR 4.3 22.1 13.5 18.9
HK
CK Hutchison Holdings Ltd
HKEX:1
243B HKD 0.9 31.4 6.1 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
M
Mytilineos SA
SWB:MYH
Average EV/EBITDA: 15.5
9.3
11%
0.8
US
General Electric Co
NYSE:GE
37
17%
2.2
DE
Siemens AG
XETRA:SIE
17.1
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
18.7
10%
1.9
US
3M Co
NYSE:MMM
20
19%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
7.5
7%
1.1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12
11%
1.1
US
R
Roper Technologies Inc
F:ROP
13.5
14%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
6.1
4%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
M
Mytilineos SA
SWB:MYH
Average EV/EBIT: 20
11.1
13%
0.9
US
General Electric Co
NYSE:GE
42.8
19%
2.3
DE
Siemens AG
XETRA:SIE
23.5
18%
1.3
JP
Hitachi Ltd
TSE:6501
19.8
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
22
12%
1.8
US
3M Co
NYSE:MMM
20
13%
1.5
ZA
B
Bidvest Group Ltd
JSE:BVT
10.5
11%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
15.9
12%
1.3
US
R
Roper Technologies Inc
F:ROP
18.9
15%
1.3
HK
CK Hutchison Holdings Ltd
HKEX:1
15.2
22%
0.7