Polaris Inc
SWB:PL6

Watchlist Manager
Polaris Inc Logo
Polaris Inc
SWB:PL6
Watchlist
Price: 61.5 EUR -2.38%
Market Cap: 3.5B EUR

Relative Value

The Relative Value of one PL6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 61.5 EUR, Polaris Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PL6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
79
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
vs Industry
23
Median 3Y
12.1
Median 5Y
12.6
Industry
19.7
Forward
-1 110.1
vs History
80
vs Industry
46
Median 3Y
6.6
Median 5Y
7.3
Industry
11.4
vs History
0
vs Industry
32
Median 3Y
19.3
Median 5Y
16.5
Industry
19.2
vs History
63
vs Industry
40
Median 3Y
3.4
Median 5Y
4.9
Industry
1.7
vs History
69
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.7
vs History
42
vs Industry
58
Median 3Y
3.4
Median 5Y
3.6
Industry
4.4
vs History
4
vs Industry
42
Median 3Y
8.4
Median 5Y
8.4
Industry
11.7
Forward
11.8
vs History
0
vs Industry
20
Median 3Y
14.5
Median 5Y
12.8
Industry
16.4
Forward
34.4
vs History
87
vs Industry
31
Median 3Y
8.7
Median 5Y
9.1
Industry
12.2
vs History
63
vs Industry
14
Median 3Y
17.7
Median 5Y
12.4
Industry
15.2
vs History
74
vs Industry
59
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

PL6 Competitors Multiples
Polaris Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Polaris Inc
SWB:PL6
4B EUR 0.6 -26.7 14.3 98.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.4 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.8 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10 31.6 20 23.3
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.4 10 12.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41B CNY 2.2 22.7 22.9 22.9
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -24 12.8 25.7
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 297.8 9.6 17.4
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 23 16.1 19
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.5 35.1 17.2 23.8
P/E Multiple
Earnings Growth PEG
US
Polaris Inc
SWB:PL6
Average P/E: 59.4
Negative Multiple: -26.7
23%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.4
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.8
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31.6
4%
7.9
US
Mattel Inc
NASDAQ:MAT
15.4
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.7
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24
39%
N/A
CA
BRP Inc
TSX:DOO
297.8
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
23
6%
3.8
IT
Technogym SpA
MIL:TGYM
35.1
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Polaris Inc
SWB:PL6
Average EV/EBITDA: 14.7
14.3
9%
1.6
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20
4%
5
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
38%
0.6
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
CA
BRP Inc
TSX:DOO
9.6
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.1
8%
2
IT
Technogym SpA
MIL:TGYM
17.2
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Polaris Inc
SWB:PL6
Average EV/EBIT: 26.7
98.3
25%
3.9
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.9
16%
1.1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.3
4%
5.8
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
33%
0.7
US
Brunswick Corp
NYSE:BC
25.7
7%
3.7
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
19
5%
3.8
IT
Technogym SpA
MIL:TGYM
23.8
17%
1.4