TOPPAN Holdings Inc
SWB:TPX

Watchlist Manager
TOPPAN Holdings Inc Logo
TOPPAN Holdings Inc
SWB:TPX
Watchlist
Price: 23.8 EUR -3.25% Market Closed
Market Cap: 4.7B EUR

Relative Value

The Relative Value of one TPX stock under the Base Case scenario is 20.58 EUR. Compared to the current market price of 23.8 EUR, TOPPAN Holdings Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPX Relative Value
Base Case
20.58 EUR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
68
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
42
vs Industry
46
Median 3Y
9.5
Median 5Y
5
Industry
15.9
Forward
9.5
vs History
3
vs Industry
45
Median 3Y
5.9
Median 5Y
5.2
Industry
9.3
vs History
22
vs Industry
17
Median 3Y
-6.8
Median 5Y
-6.8
Industry
16.1
vs History
4
vs Industry
74
Median 3Y
0.5
Median 5Y
0.3
Industry
1.6
vs History
22
vs Industry
77
Median 3Y
0.2
Median 5Y
0.1
Industry
1.4
Forward
0.2
vs History
20
vs Industry
71
Median 3Y
1
Median 5Y
0.6
Industry
4.2
vs History
20
vs Industry
59
Median 3Y
2.3
Median 5Y
1.5
Industry
8.2
Forward
2.1
vs History
26
vs Industry
50
Median 3Y
4.9
Median 5Y
2.8
Industry
11.9
vs History
3
vs Industry
55
Median 3Y
2.7
Median 5Y
2.5
Industry
9.8
vs History
vs Industry
37
Median 3Y
9.6
Median 5Y
9.6
Industry
13.4
vs History
14
vs Industry
79
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

TPX Competitors Multiples
TOPPAN Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TOPPAN Holdings Inc
SWB:TPX
4.7B EUR 0.4 8.5 2.6 5.1
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
216.4B MYR 781.8 15 239.9 3 693.1 9 009
JP
Toppan Inc
TSE:7911
1.1T JPY 0.7 12.7 4.8 9.5
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.1T JPY 0.8 9.9 6.8 10.7
US
Brady Corp
NYSE:BRC
3.3B USD 2.2 16.8 11.1 12.8
ZA
Novus Holdings Ltd
JSE:NVS
2.3B Zac 0 0 0 0
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.7B CNY 15.1 -26.3 -52.6 -52.6
IE
Cimpress PLC
NASDAQ:CMPR
1.1B USD 0.3 6.8 6.7 10.7
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.2 204.8 6 9.9
CN
Tungkong Inc
SZSE:002117
5.5B CNY 4.7 34.9 33.4 33.4
P/E Multiple
Earnings Growth PEG
JP
TOPPAN Holdings Inc
SWB:TPX
Average P/E: 1 730
8.5
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
15 239.9
N/A N/A
JP
Toppan Inc
TSE:7911
12.7
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
N/A N/A
US
Brady Corp
NYSE:BRC
16.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -26.3 N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
6.8
-26%
N/A
US
R
RR Donnelley & Sons Co
F:DLLN
204.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
34.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBITDA: 419.1
2.6
14%
0.2
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
3 693.1
N/A N/A
JP
Toppan Inc
TSE:7911
4.8
14%
0.3
JP
Dai Nippon Printing Co Ltd
TSE:7912
6.8
5%
1.4
US
Brady Corp
NYSE:BRC
11.1
10%
1.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -52.6 N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
6.7
3%
2.2
US
R
RR Donnelley & Sons Co
F:DLLN
6
N/A N/A
CN
Tungkong Inc
SZSE:002117
33.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBIT: 1 012.8
5.1
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
9 009
N/A N/A
JP
Toppan Inc
TSE:7911
9.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10.7
N/A N/A
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -52.6 N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
10.7
3%
3.6
US
R
RR Donnelley & Sons Co
F:DLLN
9.9
N/A N/A
CN
Tungkong Inc
SZSE:002117
33.4
N/A N/A