TOPPAN Holdings Inc
SWB:TPX

Watchlist Manager
TOPPAN Holdings Inc Logo
TOPPAN Holdings Inc
SWB:TPX
Watchlist
Price: 22 EUR 0.92% Market Closed
Market Cap: 4.3B EUR

Relative Value

The Relative Value of one TPX stock under the Base Case scenario is 21.75 EUR. Compared to the current market price of 22 EUR, TOPPAN Holdings Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPX Relative Value
Base Case
21.75 EUR
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
68
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
47
vs Industry
46
Median 3Y
9.5
Median 5Y
6
Industry
15.8
Forward
9.7
vs History
4
vs Industry
45
Median 3Y
5.9
Median 5Y
5.3
Industry
9.2
vs History
31
vs Industry
17
Median 3Y
-6.8
Median 5Y
-6.6
Industry
15.8
vs History
17
vs Industry
74
Median 3Y
0.5
Median 5Y
0.3
Industry
1.6
vs History
30
vs Industry
77
Median 3Y
0.2
Median 5Y
0.1
Industry
1.4
Forward
0.2
vs History
33
vs Industry
71
Median 3Y
1
Median 5Y
0.6
Industry
4.1
vs History
30
vs Industry
59
Median 3Y
2.3
Median 5Y
1.5
Industry
8
Forward
1.9
vs History
36
vs Industry
50
Median 3Y
4.9
Median 5Y
2.8
Industry
11.7
vs History
4
vs Industry
55
Median 3Y
2.8
Median 5Y
2.5
Industry
9.8
vs History
vs Industry
37
Median 3Y
9.3
Median 5Y
9.3
Industry
13.3
vs History
25
vs Industry
79
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

TPX Competitors Multiples
TOPPAN Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TOPPAN Holdings Inc
SWB:TPX
4.3B EUR 0.4 8.1 2.3 4.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.1T JPY 0.8 10.2 7 11
JP
Toppan Inc
TSE:7911
1.1T JPY 0.6 11.9 4.4 8.6
US
Brady Corp
NYSE:BRC
3.3B USD 2.2 16.9 11.2 12.9
ZA
Novus Holdings Ltd
JSE:NVS
2.4B Zac 0 0 0 0
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
IE
Cimpress PLC
NASDAQ:CMPR
1.1B USD 0.3 7.2 6.8 11
CN
Hongbo Co Ltd
SZSE:002229
7.9B CNY 15.4 -26.8 -53.7 -53.7
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.2 207.2 6 9.9
CN
Tungkong Inc
SZSE:002117
5.6B CNY 4.8 35.4 34.2 34.2
CN
Sichuan Jinshi Technology Co Ltd
SZSE:002951
5.4B CNY 14.3 460.9 -59 -59
P/E Multiple
Earnings Growth PEG
JP
TOPPAN Holdings Inc
SWB:TPX
Average P/E: 88.1
8.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10.2
N/A N/A
JP
Toppan Inc
TSE:7911
11.9
N/A N/A
US
Brady Corp
NYSE:BRC
16.9
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
7.2
-26%
N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -26.8 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
207.2
N/A N/A
CN
Tungkong Inc
SZSE:002117
35.4
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
460.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBITDA: 9.9
2.3
14%
0.2
JP
Dai Nippon Printing Co Ltd
TSE:7912
7
5%
1.4
JP
Toppan Inc
TSE:7911
4.4
14%
0.3
US
Brady Corp
NYSE:BRC
11.2
10%
1.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
6.8
3%
2.3
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -53.7 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
6
N/A N/A
CN
Tungkong Inc
SZSE:002117
34.2
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -59 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBIT: 13.2
4.6
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
11
N/A N/A
JP
Toppan Inc
TSE:7911
8.6
N/A N/A
US
Brady Corp
NYSE:BRC
12.9
9%
1.4
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
11
-6%
N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -53.7 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
9.9
N/A N/A
CN
Tungkong Inc
SZSE:002117
34.2
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -59 N/A N/A