TOPPAN Holdings Inc
SWB:TPX

Watchlist Manager
TOPPAN Holdings Inc Logo
TOPPAN Holdings Inc
SWB:TPX
Watchlist
Price: 27.4 EUR 1.48% Market Closed
Market Cap: 5.4B EUR

Relative Value

The Relative Value of one TPX stock under the Base Case scenario is 23.2 EUR. Compared to the current market price of 27.4 EUR, TOPPAN Holdings Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPX Relative Value
Base Case
23.2 EUR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
17
vs Industry
46
Median 3Y
9.6
Median 5Y
8.6
Industry
16.6
Forward
14.2
vs History
0
vs Industry
45
Median 3Y
5.9
Median 5Y
5.6
Industry
10.1
vs History
9
vs Industry
17
Median 3Y
-6.8
Median 5Y
-5.2
Industry
16.7
vs History
0
vs Industry
74
Median 3Y
0.6
Median 5Y
0.4
Industry
1.7
vs History
0
vs Industry
77
Median 3Y
0.3
Median 5Y
0.2
Industry
1.5
Forward
0.6
vs History
0
vs Industry
71
Median 3Y
1.2
Median 5Y
0.8
Industry
4.2
vs History
0
vs Industry
59
Median 3Y
2.9
Median 5Y
1.9
Industry
8.5
Forward
5.9
vs History
0
vs Industry
50
Median 3Y
5.7
Median 5Y
3.9
Industry
12.6
vs History
0
vs Industry
55
Median 3Y
3.3
Median 5Y
2.7
Industry
10.9
vs History
vs Industry
37
Median 3Y
7.5
Median 5Y
7.6
Industry
15.1
vs History
0
vs Industry
79
Median 3Y
0.3
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

TPX Competitors Multiples
TOPPAN Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TOPPAN Holdings Inc
SWB:TPX
5.4B EUR 0.6 11.4 6.4 13.1
JP
Toppan Inc
TSE:7911
1.4T JPY 0.8 16.6 9.1 18.7
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 1 17.6 8.8 13.4
US
Brady Corp
NYSE:BRC
3.8B USD 2.5 19.4 13 15.2
ZA
Novus Holdings Ltd
JSE:NVS
1.9B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.8B USD 0.5 52.4 8.4 13.3
CN
Hongbo Co Ltd
SZSE:002229
8.4B CNY 8.2 -40.2 -156.1 -156.1
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Tungkong Inc
SZSE:002117
7.1B CNY 5.6 35.5 33 33
US
Deluxe Corp
NYSE:DLX
1B USD 0.5 12.1 6 9.3
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.2 211.4 6 10
P/E Multiple
Earnings Growth PEG
JP
TOPPAN Holdings Inc
SWB:TPX
Average P/E: 45.8
11.4
7%
1.6
JP
Toppan Inc
TSE:7911
16.6
7%
2.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.6
4%
4.4
US
Brady Corp
NYSE:BRC
19.4
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
52.4
101%
0.5
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -40.2 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
Tungkong Inc
SZSE:002117
35.5
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.1
51%
0.2
US
R
RR Donnelley & Sons Co
F:DLLN
211.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBITDA: 10.9
6.4
7%
0.9
JP
Toppan Inc
TSE:7911
9.1
7%
1.3
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.8
4%
2.2
US
Brady Corp
NYSE:BRC
13
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.4
14%
0.6
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -156.1 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
Tungkong Inc
SZSE:002117
33
N/A N/A
US
Deluxe Corp
NYSE:DLX
6
6%
1
US
R
RR Donnelley & Sons Co
F:DLLN
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBIT: 15.5
13.1
N/A N/A
JP
Toppan Inc
TSE:7911
18.7
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.4
N/A N/A
US
Brady Corp
NYSE:BRC
15.2
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.3
6%
2.2
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -156.1 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
33
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.3
-1%
N/A
US
R
RR Donnelley & Sons Co
F:DLLN
10
N/A N/A