First Time Loading...

Dong-E-E-Jiao Co Ltd
SZSE:000423

Watchlist Manager
Dong-E-E-Jiao Co Ltd Logo
Dong-E-E-Jiao Co Ltd
SZSE:000423
Watchlist
Price: 70.7 CNY
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one Dong-E-E-Jiao Co Ltd stock under the Base Case scenario is 63.79 CNY. Compared to the current market price of 70.7 CNY, Dong-E-E-Jiao Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
63.79 CNY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.7
P/S
P/S
Price to Sales
9.7
vs History
11
vs Industry
16
Median 3Y
6.5
Median 5Y
6.6
Industry
2.5
Forward
8.2
More Details
39.6
P/E
P/E
Price to Earnings
39.6
vs History
31
vs Industry
12
Median 3Y
38.4
Median 5Y
34.3
Industry
23.4
Forward
33.3
More Details
23.3
P/OCF
P/OCF
Price to OCF
23.3
vs History
15
vs Industry
21
Median 3Y
14
Median 5Y
14.5
Industry
17.4
More Details
24
P/FCFE
P/FCFE
Price to FCFE
24
vs History
19
vs Industry
21
Median 3Y
14.4
Median 5Y
14.4
Industry
23.6
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
0
vs Industry
18
Median 3Y
2.7
Median 5Y
2.4
Industry
2.1
More Details
7.9
EV/S
EV/S
Enterprise Value to Sales
7.9
vs History
12
vs Industry
17
Median 3Y
5
Median 5Y
5.1
Industry
2.6
Forward
6.7
More Details
11.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.2
vs History
25
vs Industry
20
Median 3Y
7.7
Median 5Y
8.2
Industry
5.2
More Details
29.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.7
vs History
25
vs Industry
12
Median 3Y
26.3
Median 5Y
23.8
Industry
13.7
Forward
22.4
More Details
29.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.7
vs History
25
vs Industry
15
Median 3Y
26.3
Median 5Y
23.8
Industry
17.2
Forward
25.3
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
15
vs Industry
25
Median 3Y
10.6
Median 5Y
10.9
Industry
16.2
More Details
19.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.6
vs History
19
vs Industry
21
Median 3Y
10.9
Median 5Y
10.9
Industry
17.8
More Details
7.9
EV/IC
EV/IC
Enterprise Value to IC
7.9
vs History
0
vs Industry
12
Median 3Y
3.2
Median 5Y
2.8
Industry
2
More Details

Multiples Across Competitors

Competitors Multiples
Dong-E-E-Jiao Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dong-E-E-Jiao Co Ltd
SZSE:000423
45.5B CNY 9.7 39.6 29.7 29.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
716.9B USD 20 116.8 57.2 65.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.4 45.4 33.2 36.2
US
Johnson & Johnson
NYSE:JNJ
357.6B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
321.2B USD 5.2 139.3 33.2 52.6
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.7 225.8
CH
Novartis AG
SIX:NOVN
180B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
174.5B CHF 3 15.2 8.6 10.3
US
Pfizer Inc
NYSE:PFE
158.8B USD 2.9 -513.9 12.8 20.3
P/E Multiple
Earnings Growth
CN
Dong-E-E-Jiao Co Ltd
SZSE:000423
Average P/E: 52.3
39.6
69%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
116.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.4
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
139.3
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.2
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -513.9
680%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.