Shaanxi International Trust Co Ltd
SZSE:000563

Watchlist Manager
Shaanxi International Trust Co Ltd Logo
Shaanxi International Trust Co Ltd
SZSE:000563
Watchlist
Price: 3.49 CNY -1.41% Market Closed
Market Cap: ¥17.8B

Relative Value

The Relative Value of one Shaanxi International Trust Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 3.49 CNY, Shaanxi International Trust Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shaanxi International Trust Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shaanxi International Trust Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shaanxi International Trust Co Ltd
SZSE:000563
17.8B CNY 5.8 12.5 6.5 6.5
US
BlackRock Inc
NYSE:BLK
165.8B USD 6.8 29.9 20.7 23.4
US
Blackstone Inc
NYSE:BX
159.8B USD 11.1 53 23.3 23.4
CA
Brookfield Corp
NYSE:BN
118.3B USD 1.6 103.8 11.8 17.7
ZA
Ninety One Ltd
JSE:NY1
92.7B ZAR 5.9 26.7 -36.5 -39.4
US
KKR & Co Inc
NYSE:KKR
92B USD 3.8 40.7 23.3 23.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.5B CAD 17.7 34.4 31.1 31.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.6B EUR 17.9 34.6 31.3 31.6
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 17.7 34.4 31.1 31.4
US
Bank of New York Mellon Corp
NYSE:BK
81.8B USD 4.1 15.4 0 0
UK
3i Group PLC
LSE:III
34.1B GBP 5.2 5.5 5.6 5.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shaanxi International Trust Co Ltd
SZSE:000563
Average EV/EBITDA: 20.5
6.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.7
24%
0.9
US
Blackstone Inc
NYSE:BX
23.3
18%
1.3
CA
Brookfield Corp
NYSE:BN
11.8
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.5 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.3
38%
0.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.1
21%
1.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.3
21%
1.5
CA
Brookfield Asset Management Inc
NYSE:BAM
31.1
21%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.6
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shaanxi International Trust Co Ltd
SZSE:000563
Average EV/EBIT: 21.6
6.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.4
17%
1.4
US
Blackstone Inc
NYSE:BX
23.4
8%
2.9
CA
Brookfield Corp
NYSE:BN
17.7
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.3
38%
0.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.4
20%
1.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.6
20%
1.6
CA
Brookfield Asset Management Inc
NYSE:BAM
31.4
20%
1.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.6
11%
0.5