H

Hainan Haide Capital Management Co Ltd
SZSE:000567

Watchlist Manager
Hainan Haide Capital Management Co Ltd
SZSE:000567
Watchlist
Price: 5.73 CNY -0.52% Market Closed
Market Cap: ¥11.2B

Relative Value

The Relative Value of one Hainan Haide Capital Management Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.73 CNY, Hainan Haide Capital Management Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hainan Haide Capital Management Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hainan Haide Capital Management Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Haide Capital Management Co Ltd
SZSE:000567
11.2B CNY 24.2 -690 42.2 42.2
US
BlackRock Inc
NYSE:BLK
165.8B USD 6.8 29.9 20.7 23.4
US
Blackstone Inc
NYSE:BX
159.8B USD 11.1 53 23.3 23.4
CA
Brookfield Corp
NYSE:BN
118.3B USD 1.6 103.8 11.8 17.7
ZA
Ninety One Ltd
JSE:NY1
92.6B ZAR 5.9 26.7 -36.6 -39.4
US
KKR & Co Inc
NYSE:KKR
92B USD 3.8 40.7 23.3 23.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.6B EUR 17.9 34.6 31.3 31.6
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 17.7 34.4 31.1 31.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.5B CAD 17.7 34.4 31.1 31.4
US
Bank of New York Mellon Corp
NYSE:BK
81.8B USD 4.1 15.4 0 0
UK
3i Group PLC
LSE:III
33.8B GBP 5.1 5.4 5.5 5.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hainan Haide Capital Management Co Ltd
SZSE:000567
Average EV/EBITDA: 24.5
42.2
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.7
24%
0.9
US
Blackstone Inc
NYSE:BX
23.3
18%
1.3
CA
Brookfield Corp
NYSE:BN
11.8
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.6 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.3
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.3
21%
1.5
CA
Brookfield Asset Management Inc
NYSE:BAM
31.1
21%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.1
21%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.5
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hainan Haide Capital Management Co Ltd
SZSE:000567
Average EV/EBIT: 25.6
42.2
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.4
17%
1.4
US
Blackstone Inc
NYSE:BX
23.4
8%
2.9
CA
Brookfield Corp
NYSE:BN
17.7
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.3
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.6
20%
1.6
CA
Brookfield Asset Management Inc
NYSE:BAM
31.4
20%
1.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.4
20%
1.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.5
11%
0.5