T

Tianjin TEDA Co Ltd
SZSE:000652

Watchlist Manager
Tianjin TEDA Co Ltd
SZSE:000652
Watchlist
Price: 4.28 CNY
Market Cap: ¥6.3B

Relative Value

The Relative Value of one Tianjin TEDA Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.28 CNY, Tianjin TEDA Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tianjin TEDA Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tianjin TEDA Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianjin TEDA Co Ltd
SZSE:000652
6.3B CNY 0.3 135.2 158.9 158.9
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 1 25.8 30.2 64.5
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
14.9T JPY 1.1 16.3 22.7 38.7
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
United Rentals Inc
NYSE:URI
56.8B USD 3.5 22.8 9.8 17.4
US
W W Grainger Inc
NYSE:GWW
56.7B USD 3.2 33.2 21.3 23.4
US
Fastenal Co
NASDAQ:FAST
54.8B USD 6.7 43.6 29.8 33
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 26.3 17.8 20.3
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tianjin TEDA Co Ltd
SZSE:000652
Average EV/EBITDA: 33.3
158.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
JP
Marubeni Corp
TSE:8002
22.4
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
9.8
11%
0.9
US
W W Grainger Inc
NYSE:GWW
21.3
11%
1.9
US
Fastenal Co
NASDAQ:FAST
29.8
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Tianjin TEDA Co Ltd
SZSE:000652
Average EV/EBIT: 42.8
158.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
64.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
United Rentals Inc
NYSE:URI
17.4
13%
1.3
US
W W Grainger Inc
NYSE:GWW
23.4
11%
2.1
US
Fastenal Co
NASDAQ:FAST
33
10%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
20.3
10%
2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A