T

Tianjin TEDA Co Ltd
SZSE:000652

Watchlist Manager
Tianjin TEDA Co Ltd
SZSE:000652
Watchlist
Price: 3.92 CNY -0.76% Market Closed
Market Cap: ¥5.8B

Multiples-Based Value

The Multiples-Based Value of one Tianjin TEDA Co Ltd stock under the Base Case scenario is 8.05 CNY. Compared to the current market price of 3.92 CNY, Tianjin TEDA Co Ltd is Undervalued by 51%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
8.05 CNY
Undervaluation 51%
Multiples-Based Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tianjin TEDA Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianjin TEDA Co Ltd
SZSE:000652
5.8B CNY 0.3 123.9 156.2 156.2
JP
Mitsubishi Corp
TSE:8058
21.4T JPY 1.2 29.2 30.6 57.6
JP
Mitsui & Co Ltd
TSE:8031
18.7T JPY 1.3 21.7 26.5 43.4
JP
Itochu Corp
TSE:8001
16.3T JPY 1.1 17.6 16.8 27.6
JP
Marubeni Corp
TSE:8002
9.4T JPY 1.1 18.5 22.7 40.1
US
Fastenal Co
NASDAQ:FAST
51.6B USD 6.3 41 28 31.1
US
WW Grainger Inc
XMUN:GWW
43.8B EUR 2.8 29.8 19.2 21.1
US
W W Grainger Inc
NYSE:GWW
50.1B USD 2.8 29.3 18.8 20.7
US
United Rentals Inc
NYSE:URI
46.3B USD 2.9 18.6 8.3 14.7
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13 15.3 24.5
US
Ferguson Enterprises Inc
NYSE:FERG
43.8B USD 3.4 55.8 37.7 43.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tianjin TEDA Co Ltd
SZSE:000652
Average EV/EBITDA: 34.5
156.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.6
4%
7.7
JP
Mitsui & Co Ltd
TSE:8031
26.5
7%
3.8
JP
Itochu Corp
TSE:8001
16.8
5%
3.4
JP
Marubeni Corp
TSE:8002
22.7
2%
11.3
US
Fastenal Co
NASDAQ:FAST
28
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.2
11%
1.7
US
W W Grainger Inc
NYSE:GWW
18.8
11%
1.7
US
United Rentals Inc
NYSE:URI
8.3
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
US
Ferguson Enterprises Inc
NYSE:FERG
37.7
48%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Tianjin TEDA Co Ltd
SZSE:000652
Average EV/EBIT: 43.6
156.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
43.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.6
N/A N/A
JP
Marubeni Corp
TSE:8002
40.1
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.1
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.7
11%
1.9
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
43.1
50%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett