New Hope Liuhe Co Ltd
SZSE:000876

Watchlist Manager
New Hope Liuhe Co Ltd Logo
New Hope Liuhe Co Ltd
SZSE:000876
Watchlist
Price: 9.67 CNY -0.92% Market Closed
Market Cap: 43.8B CNY

Relative Value

The Relative Value of one New Hope Liuhe Co Ltd stock under the Base Case scenario is 10.86 CNY. Compared to the current market price of 9.67 CNY, New Hope Liuhe Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.86 CNY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
4
vs Industry
50
Median 3Y
-6.7
Median 5Y
-5
Industry
16.2
Forward
15.3
vs History
61
vs Industry
63
Median 3Y
4.5
Median 5Y
12.2
Industry
9.7
vs History
vs Industry
35
Median 3Y
13.5
Median 5Y
7.7
Industry
17.3
vs History
80
vs Industry
33
Median 3Y
2
Median 5Y
2
Industry
1.5
vs History
42
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
38
vs Industry
11
Median 3Y
13.6
Median 5Y
13
Industry
4.7
vs History
19
vs Industry
1
Median 3Y
-12.8
Median 5Y
19.2
Industry
10
Forward
10
vs History
19
vs Industry
2
Median 3Y
-12.8
Median 5Y
19.2
Industry
13
Forward
18.5
vs History
61
vs Industry
51
Median 3Y
9.8
Median 5Y
23
Industry
10.9
vs History
14
vs Industry
44
Median 3Y
9.1
Median 5Y
-3.5
Industry
15.1
vs History
79
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
New Hope Liuhe Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 17 11.8 20.2
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.5 6 7.9
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 13.7 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.5 11.3 29.7
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
78.7T IDR 1.2 21.2 14.5 14.5