Vatti Corp Ltd
SZSE:002035
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (8.1), the stock would be worth ¥9.25 (53% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.3 | ¥6.03 |
0%
|
| 3-Year Average | 8.1 | ¥9.25 |
+53%
|
| 5-Year Average | 11.5 | ¥13.11 |
+117%
|
| Industry Average | 22.2 | ¥25.28 |
+319%
|
| Country Average | 28.9 | ¥32.85 |
+445%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥2.5B
|
/ |
Oct 2025
¥437.1m
|
= |
|
|
¥2.5B
|
/ |
Dec 2025
¥570.7m
|
= |
|
|
¥2.5B
|
/ |
Dec 2026
¥618.1m
|
= |
|
|
¥2.5B
|
/ |
Dec 2027
¥648.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Vatti Corp Ltd
SZSE:002035
|
5.1B CNY | 5.3 | 11.7 | |
| JP |
|
Fujitsu General Ltd
TSE:6755
|
4 282 616.6T JPY | 414 821 439 | -3 733 754 630.9 | |
| CN |
|
Midea Group Co Ltd
SZSE:000333
|
605.2B CNY | 9.7 | 13.8 | |
| CN |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
207.9B CNY | 4 | 6.6 | |
| CN |
|
Haier Smart Home Co Ltd
SSE:600690
|
192.1B CNY | 7.6 | 9.8 | |
| US |
S
|
Sharkninja Inc
NYSE:SN
|
16.3B USD | 17.7 | 23.3 | |
| IN |
|
LG Electronics India Ltd
NSE:LGEINDIA
|
1.1T INR | 87.4 | 107.9 | |
| IT |
|
De' Longhi SpA
MIL:DLG
|
5B EUR | 9 | 15.9 | |
| CN |
|
Zhejiang Supor Co Ltd
SZSE:002032
|
38B CNY | 13.3 | 18.2 | |
| CN |
H
|
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
|
37.7B CNY | 15.4 | 14.9 | |
| CN |
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
35.7B CNY | 20.4 | 22.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Vatti Corp Ltd
Glance View
Vatti Corp. Ltd. engages in the research and development, production, and sales of high-end smart kitchen appliances, bathroom products, custom furniture, and other businesses. The company is headquartered in Zhongshan, Guangdong and currently employs 5,566 full-time employees. The company went IPO on 2004-09-01. The Company’s products include cooking fume exhausters, cooking utensils, ventilators, electric steamer, ovens, microwave ovens, water heaters, cabinets, disinfection cabinets and air purifiers and water purifiers, among others. The firm mainly distributes its products in domestic market.
