H

HL Corp Shenzhen
SZSE:002105

Watchlist Manager
HL Corp Shenzhen
SZSE:002105
Watchlist
Price: 7.46 CNY 1.91% Market Closed
Market Cap: ¥2.7B

Relative Value

The Relative Value of one HL Corp Shenzhen stock under the Base Case scenario is hidden CNY. Compared to the current market price of 7.46 CNY, HL Corp Shenzhen is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HL Corp Shenzhen Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HL Corp Shenzhen Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
HL Corp Shenzhen
SZSE:002105
2.7B CNY 2.2 -55 -57 -57
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.5 10.9 14
US
Hasbro Inc
NASDAQ:HAS
13.8B USD 3 -43.6 15.1 15.1
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.5 12.3 18.8
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.9 28.1 17.5 20.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.9B USD 2.3 26.4 18.1 21.4
CA
BRP Inc
TSX:DOO
7.8B CAD 1 323.7 10.3 18.5
US
Brunswick Corp
NYSE:BC
5.4B USD 1 -40.3 11.7 22.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.3B CNY 2 20.7 15.8 15.8
US
Mattel Inc
NASDAQ:MAT
5.4B USD 1 13.5 8.2 10.4
IT
Technogym SpA
MIL:TGYM
3.7B EUR 3.8 37.9 18.5 25.7
P/E Multiple
Earnings Growth PEG
CN
H
HL Corp Shenzhen
SZSE:002105
Average P/E: 64.4
Negative Multiple: -55
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22.5
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -43.6 N/A N/A
JP
Shimano Inc
TSE:7309
42.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
28.1
5%
5.6
US
Acushnet Holdings Corp
NYSE:GOLF
26.4
6%
4.4
CA
BRP Inc
TSX:DOO
323.7
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -40.3 N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.7
26%
0.8
US
Mattel Inc
NASDAQ:MAT
13.5
15%
0.9
IT
Technogym SpA
MIL:TGYM
37.9
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
HL Corp Shenzhen
SZSE:002105
Average EV/EBITDA: 13.8
Negative Multiple: -57
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
15.1
10%
1.5
JP
Shimano Inc
TSE:7309
12.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
17.5
4%
4.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.1
7%
2.6
CA
BRP Inc
TSX:DOO
10.3
9%
1.1
US
Brunswick Corp
NYSE:BC
11.7
14%
0.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
38%
0.4
US
Mattel Inc
NASDAQ:MAT
8.2
N/A N/A
IT
Technogym SpA
MIL:TGYM
18.5
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
HL Corp Shenzhen
SZSE:002105
Average EV/EBIT: 18.3
Negative Multiple: -57
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
15.1
5%
3
JP
Shimano Inc
TSE:7309
18.8
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.3
4%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
21.4
5%
4.3
CA
BRP Inc
TSX:DOO
18.5
12%
1.5
US
Brunswick Corp
NYSE:BC
22.7
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
33%
0.5
US
Mattel Inc
NASDAQ:MAT
10.4
8%
1.3
IT
Technogym SpA
MIL:TGYM
25.7
17%
1.5