Guilin Layn Natural Ingredients Corp Relative Valuation - Guilin Layn Natural Ingredients Corp

Watchlist Manager

Watchlist

Price: 9.28 CNY 2.32%

Market Cap: ¥6.9B

Relative Value

The Relative Value of one Guilin Layn Natural Ingredients Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 9.28 CNY, Guilin Layn Natural Ingredients Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Guilin Layn Natural Ingredients Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Guilin Layn Natural Ingredients Corp SZSE:002166	6.7B CNY	3.7	52.2	36.3	36.3
US	A	Archer-Daniels-Midland Co XETRA:ADM	27.2B EUR	0.4	29.7	15.1	27.7
US		Bunge Ltd NYSE:BG	23B USD	0.3	28.2	17.3	26.7
SG		Wilmar International Ltd SGX:F34	21.8B SGD	0.2	14.6	4.7	7.4
CN		Tongwei Co Ltd SSE:600438	81.8B CNY	0.9	-9.8	-16.6	-16.6
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	40.2B MYR	2.2	21.6	13.1	23.2
US		Darling Ingredients Inc NYSE:DAR	8.4B USD	1.4	133.2	13.5	29.7
US		Ingredion Inc NYSE:INGR	7.4B USD	1	10.1	6.5	7.8
MY		IOI Corporation Bhd KLSE:IOICORP	24.9B MYR	2.1	15.6	13.9	17.7
CN		New Hope Liuhe Co Ltd SZSE:000876	39B CNY	0.4	39.1	27.4	27.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	21.4B MYR	0.9	26.2	9.4	14

				Revenue Growth	P/S to Growth
CN		Guilin Layn Natural Ingredients Corp SZSE:002166	Average P/S: 1.2 3.7	15%	0.2
US	A	Archer-Daniels-Midland Co XETRA:ADM	0.4	2%	0.2
US		Bunge Ltd NYSE:BG	0.3	11%	0
SG		Wilmar International Ltd SGX:F34	0.2	7%	0
CN		Tongwei Co Ltd SSE:600438	0.9	12%	0.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	2.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	1.4	5%	0.3
US		Ingredion Inc NYSE:INGR	1	3%	0.3
MY		IOI Corporation Bhd KLSE:IOICORP	2.1	2%	1.1
CN		New Hope Liuhe Co Ltd SZSE:000876	0.4	5%	0.1
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	0.9	5%	0.2

				Earnings Growth	PEG
CN		Guilin Layn Natural Ingredients Corp SZSE:002166	Average P/E: 37.1 52.2	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	29.7	29%	1
US		Bunge Ltd NYSE:BG	28.2	35%	0.8
SG		Wilmar International Ltd SGX:F34	14.6	11%	1.3
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -9.8	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	21.6	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	133.2	114%	1.2
US		Ingredion Inc NYSE:INGR	10.1	-1%	N/A
MY		IOI Corporation Bhd KLSE:IOICORP	15.6	-1%	N/A
CN		New Hope Liuhe Co Ltd SZSE:000876	39.1	99%	0.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	26.2	21%	1.2

				EBITDA Growth	EV/EBITDA to Growth
CN		Guilin Layn Natural Ingredients Corp SZSE:002166	Average EV/EBITDA: 15.7 36.3	38%	1
US	A	Archer-Daniels-Midland Co XETRA:ADM	15.1	19%	0.8
US		Bunge Ltd NYSE:BG	17.3	29%	0.6
SG		Wilmar International Ltd SGX:F34	4.7	6%	0.8
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.6	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	13.1	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	13.5	19%	0.7
US		Ingredion Inc NYSE:INGR	6.5	-1%	N/A
MY		IOI Corporation Bhd KLSE:IOICORP	13.9	6%	2.3
CN		New Hope Liuhe Co Ltd SZSE:000876	27.4	84%	0.3
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	9.4	4%	2.3

				EBIT Growth	EV/EBIT to Growth
CN		Guilin Layn Natural Ingredients Corp SZSE:002166	Average EV/EBIT: 21.8 36.3	22%	1.7
US	A	Archer-Daniels-Midland Co XETRA:ADM	27.7	17%	1.6
US		Bunge Ltd NYSE:BG	26.7	35%	0.8
SG		Wilmar International Ltd SGX:F34	7.4	7%	1.1
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.6	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	23.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	29.7	31%	1
US		Ingredion Inc NYSE:INGR	7.8	-1%	N/A
MY		IOI Corporation Bhd KLSE:IOICORP	17.7	5%	3.5
CN		New Hope Liuhe Co Ltd SZSE:000876	27.4	67%	0.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	14	5%	2.8

Guilin Layn Natural Ingredients Corp
SZSE:002166

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Guilin Layn Natural Ingredients Corp Competitors

See Also

Company

Help

Tools

Stocks

Guilin Layn Natural Ingredients Corp SZSE:002166

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Guilin Layn Natural Ingredients Corp Competitors

See Also

Company

Help

Tools

Stocks

Guilin Layn Natural Ingredients Corp
SZSE:002166

Competitors Multiples
Guilin Layn Natural Ingredients Corp Competitors