Shenzhen Leaguer Co Ltd
SZSE:002243

Watchlist Manager
Shenzhen Leaguer Co Ltd Logo
Shenzhen Leaguer Co Ltd
SZSE:002243
Watchlist
Price: 10.59 CNY -2.67% Market Closed
Market Cap: ¥12.8B

Relative Value

The Relative Value of one Shenzhen Leaguer Co Ltd stock under the Base Case scenario is 5.65 CNY. Compared to the current market price of 10.59 CNY, Shenzhen Leaguer Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.65 CNY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shenzhen Leaguer Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Leaguer Co Ltd
SZSE:002243
12.8B CNY 5.4 56.3 2 034.8 2 034.8
US
Ball Corp
NYSE:BALL
17.7B USD 1.4 19.5 11.7 16.9
US
Crown Holdings Inc
NYSE:CCK
12.9B USD 1 13.3 8.2 10.5
CA
CCL Industries Inc
TSX:CCL.B
14.9B CAD 2 18.3 10.2 14.2
US
Aptargroup Inc
NYSE:ATR
8.7B USD 2.4 20.7 11.6 17.7
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
5.2B USD 0.8 16.3 9 13.4
ZA
Nampak Ltd
JSE:NPK
4.3B ZAR 0.4 1.2 3.8 4.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
607.8B JPY 0.6 13.8 5.9 13.1
ES
Vidrala SA
MAD:VID
3.1B EUR 2 10.7 7.3 10
US
Greif Inc
NYSE:GEF
3.5B USD 0.8 3.5 7.5 12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Leaguer Co Ltd
SZSE:002243
Average EV/EBITDA: 192.5
2 034.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
11.7
7%
1.7
US
Crown Holdings Inc
NYSE:CCK
8.2
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.2
6%
1.7
US
Aptargroup Inc
NYSE:ATR
11.6
5%
2.3
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9
8%
1.1
ZA
N
Nampak Ltd
JSE:NPK
3.8
N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.9
N/A N/A
ES
Vidrala SA
MAD:VID
7.3
2%
3.6
US
Greif Inc
NYSE:GEF
7.5
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shenzhen Leaguer Co Ltd
SZSE:002243
Average EV/EBIT: 196.4
2 034.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.9
N/A N/A
US
Crown Holdings Inc
NYSE:CCK
10.5
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
8%
1.8
US
Aptargroup Inc
NYSE:ATR
17.7
5%
3.5
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
10%
1.3
ZA
N
Nampak Ltd
JSE:NPK
4.5
N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13.1
N/A N/A
ES
Vidrala SA
MAD:VID
10
1%
10
US
Greif Inc
NYSE:GEF
12.6
20%
0.6