New Huadu Supercenter Co Ltd
SZSE:002264
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.6), the stock would be worth ¥5.8 (31% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | ¥8.35 |
0%
|
| 3-Year Average | 12.6 | ¥5.8 |
-31%
|
| 5-Year Average | 12.6 | ¥5.8 |
-31%
|
| Industry Average | 15.8 | ¥7.24 |
-13%
|
| Country Average | 26.4 | ¥12.12 |
+45%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
New Huadu Supercenter Co Ltd
SZSE:002264
|
6B CNY | 18.2 | 24.3 | |
| US |
|
Walmart Inc
NASDAQ:WMT
|
1T USD | 53 | 47.9 | |
| US |
|
Costco Wholesale Corp
NASDAQ:COST
|
448.9B USD | 50.6 | 52.5 | |
| MX |
|
Wal Mart de Mexico SAB de CV
BMV:WALMEX
|
946B MXN | 31.9 | 19.2 | |
| JP |
|
Aeon Co Ltd
TSE:8267
|
4.3T JPY | 5 | 59.1 | |
| AU |
|
Coles Group Ltd
ASX:COL
|
30.8B AUD | 28 | 30.3 | |
| FR |
|
Carrefour SA
PAR:CA
|
12B EUR | 20.2 | 37.6 | |
| US |
|
BJ's Wholesale Club Holdings Inc
NYSE:BJ
|
12.1B USD | 43.8 | 21 | |
| TH |
S
|
Siam Makro PCL
SET:MAKRO
|
380.9B THB | -13.3 | 49.5 | |
| US |
|
PriceSmart Inc
NASDAQ:PSMT
|
4.9B USD | 38.3 | 32 | |
| BR |
|
Atacadao SA
BOVESPA:CRFB3
|
17.9B BRL | -6.7 | 9.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
New Huadu Supercenter Co Ltd
Glance View
New Huadu Supercenter Co., Ltd. engages in the operation of hypermarket, supermarket, and department stores. The company is headquartered in Fuzhou, Fujian and currently employs 4,704 full-time employees. The company went IPO on 2008-07-31. The firm provides clothing, daily chemicals, fruits and vegetables, cooked food and electrical appliances, as well as catering, entertainment and digital marketing services. The company is also engaged in E-commerce operation business. The firm operates its businesses mainly in domestic market.
