Yibin Tianyuan Group Co Ltd
SZSE:002386

Watchlist Manager
Yibin Tianyuan Group Co Ltd Logo
Yibin Tianyuan Group Co Ltd
SZSE:002386
Watchlist
Price: 5.62 CNY 0.54% Market Closed
Market Cap: 7.3B CNY

Relative Value

The Relative Value of one Yibin Tianyuan Group Co Ltd stock under the Base Case scenario is 8.36 CNY. Compared to the current market price of 5.62 CNY, Yibin Tianyuan Group Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.36 CNY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
vs Industry
8
Median 3Y
-11.6
Median 5Y
12.6
Industry
20.8
vs History
41
vs Industry
7
Median 3Y
15.9
Median 5Y
8.8
Industry
13.5
vs History
17
vs Industry
18
Median 3Y
-4.7
Median 5Y
5.9
Industry
22
vs History
46
vs Industry
72
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
3
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
22
vs Industry
12
Median 3Y
21.6
Median 5Y
10.1
Industry
7.2
vs History
vs Industry
2
Median 3Y
-32
Median 5Y
10.6
Industry
12.9
vs History
vs Industry
3
Median 3Y
-32
Median 5Y
10.6
Industry
17.4
vs History
41
vs Industry
4
Median 3Y
26.6
Median 5Y
14.1
Industry
14.9
vs History
vs Industry
28
Median 3Y
-8.2
Median 5Y
-6.2
Industry
21.2
vs History
49
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Yibin Tianyuan Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yibin Tianyuan Group Co Ltd
SZSE:002386
7.3B CNY 0.6 -22.1 -73.2 -73.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
586.1T IDR 6.2 19.7 146 146
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.5B CNY 0.8 24.1 24.2 24.2
US
Dow Inc
NYSE:DOW
18.2B USD 0.4 -15.9 9.2 59.9
ID
Barito Pacific Tbk PT
IDX:BRPT
289.5T IDR 2.8 28.2 353 353
KR
LG Chem Ltd
KRX:051910
24.7T KRW 0.5 -16.7 6.4 30.6
TW
Nan Ya Plastics Corp
TWSE:1303
531.4B TWD 2 -4 875 27.4 310
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
112B CNY 0.4 152.1 28.9 28.9
UK
LyondellBasell Industries NV
NYSE:LYB
15.1B USD 0.5 -12.4 9.3 20.3
P/E Multiple
Earnings Growth PEG
CN
Yibin Tianyuan Group Co Ltd
SZSE:002386
Average P/E: 50
Negative Multiple: -22.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.7
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.1
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -15.9
-27%
N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.2
21%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.7 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 875
85%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
152.1
87%
1.7
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -12.4
3%
N/A