Feilong Auto Components Co Ltd
SZSE:002536
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (43.8), the stock would be worth ¥13.83 (61% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 113.6 | ¥35.88 |
0%
|
| 3-Year Average | 43.8 | ¥13.83 |
-61%
|
| 5-Year Average | 30.9 | ¥9.74 |
-73%
|
| Industry Average | 36.6 | ¥11.56 |
-68%
|
| Country Average | 26.4 | ¥8.33 |
-77%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Feilong Auto Components Co Ltd
SZSE:002536
|
20.6B CNY | 113.6 | 65.1 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 34 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.7T JPY | 89.8 | 30 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 16.2 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.9T KRW | 14.6 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.6B CNY | 18.3 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
24.2B CAD | 11.7 | 20.3 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
104.5B CNY | 85.7 | 37.6 | |
| DE |
|
Continental AG
XETRA:CON
|
12.8B EUR | -2.9 | -77.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | -18 | 37.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
14.1B USD | 64.7 | 142.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Feilong Auto Components Co Ltd
Glance View
Feilong Auto Components Co., Ltd. engages in the manufacture and sale of automobile water pumps; intake and exhaust manifolds, oil pump, and flywheel & turbine housing which are used in construction, agriculture, marine and generating set. The company is headquartered in Nanyang, Henan and currently employs 4,534 full-time employees. The company went IPO on 2011-01-11. The firm's main products include automotive engine pumps, automotive engine exhaust manifolds and engine turbocharger housings. The firm distributes its products in domestic market and to overseas markets.
