S

Shanghai Yaoji Technology Co Ltd
SZSE:002605

Watchlist Manager
Shanghai Yaoji Technology Co Ltd
SZSE:002605
Watchlist
Price: 24.86 CNY -2.05%
Market Cap: ¥10.4B

Relative Value

The Relative Value of one Shanghai Yaoji Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 24.86 CNY, Shanghai Yaoji Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Yaoji Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai Yaoji Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Yaoji Technology Co Ltd
SZSE:002605
10.4B CNY 4 20.5 15.8 15.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.1 11.2 14.4
US
Hasbro Inc
NASDAQ:HAS
14.1B USD 3 -43.7 15.1 15.1
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.5 12.3 18.7
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 9 28.3 17.9 20.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.9B USD 2.3 26.7 18.3 21.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
39.7B CNY 2.1 21 16.1 16.1
CA
BRP Inc
TSX:DOO
7.7B CAD 1 314.9 10.1 18.1
US
Brunswick Corp
NYSE:BC
5.4B USD 1 -39.4 11.5 22.3
US
Mattel Inc
NASDAQ:MAT
5.3B USD 1 13.4 8.1 10.3
IT
Technogym SpA
MIL:TGYM
3.7B EUR 3.8 37.9 18.7 25.8
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Yaoji Technology Co Ltd
SZSE:002605
Average P/E: 58.7
20.5
10%
2.1
JP
Bandai Namco Holdings Inc
TSE:7832
23.1
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -43.7 N/A N/A
JP
Shimano Inc
TSE:7309
42.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
28.3
5%
5.7
US
Acushnet Holdings Corp
NYSE:GOLF
26.7
6%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21
26%
0.8
CA
BRP Inc
TSX:DOO
314.9
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -39.4 N/A N/A
US
Mattel Inc
NASDAQ:MAT
13.4
15%
0.9
IT
Technogym SpA
MIL:TGYM
37.9
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Yaoji Technology Co Ltd
SZSE:002605
Average EV/EBITDA: 14.1
15.8
12%
1.3
JP
Bandai Namco Holdings Inc
TSE:7832
11.2
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
15.1
10%
1.5
JP
Shimano Inc
TSE:7309
12.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
17.9
4%
4.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
7%
2.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.1
38%
0.4
CA
BRP Inc
TSX:DOO
10.1
9%
1.1
US
Brunswick Corp
NYSE:BC
11.5
14%
0.8
US
Mattel Inc
NASDAQ:MAT
8.1
N/A N/A
IT
Technogym SpA
MIL:TGYM
18.7
14%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett