Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614

Watchlist Manager
Xiamen Comfort Science & Technology Group Co Ltd Logo
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
Watchlist
Price: 5.76 CNY 0.17% Market Closed
Market Cap: ¥3.6B

EV/FCFF

-17.4
Current
425%
Cheaper
vs 3-y average of 5.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-17.4
=
Enterprise Value
¥3.2B
/
Free Cash Flow to Firm
¥-171m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-17.4
=
Enterprise Value
¥3.2B
/
Free Cash Flow to Firm
¥-171m

Valuation Scenarios

Xiamen Comfort Science & Technology Group Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (5.4), the stock would be worth ¥-1.77 (131% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-321%
Maximum Upside
No Upside Scenarios
Average Downside
239%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -17.4 ¥5.76
0%
3-Year Average 5.4 ¥-1.77
-131%
Industry Average 38.6 ¥-12.76
-321%
Country Average 28.8 ¥-9.52
-265%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CN
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
3.6B CNY -17.4 52.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.3T JPY 18.9 20.2
US
Hasbro Inc
NASDAQ:HAS
13.4B USD 22 -41.5
JP
Shimano Inc
TSE:7309
1.4T JPY 54.5 38.7
UK
Games Workshop Group PLC
LSE:GAW
6.6B GBP 27.4 31.9
CA
BRP Inc
TSX:DOO
8.7B CAD 12.4 19.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.9B CNY 18.3 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 54 29.6
US
Brunswick Corp
NYSE:BC
5.2B USD 16.9 -37.5
IT
Technogym SpA
MIL:TGYM
4B EUR 33 34.7
US
Mattel Inc
NASDAQ:MAT
4.5B USD 13.6 11.3
P/E Multiple
Earnings Growth PEG
CN
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
Average P/E: 29.2
52.4
54%
1
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.5 N/A N/A
JP
Shimano Inc
TSE:7309
38.7
32%
1.2
UK
Games Workshop Group PLC
LSE:GAW
31.9
5%
6.4
CA
BRP Inc
TSX:DOO
19.1
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
29.6
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.7
13%
2.7
US
Mattel Inc
NASDAQ:MAT
11.3
11%
1

Market Distribution

Lower than 100% of companies in China
Percentile
0th
Based on 4 731 companies
0th percentile
-17.4
Low
0 — 14.5
Typical Range
14.5 — 57
High
57 —
Distribution Statistics
China
Min 0
30th Percentile 14.5
Median 28.8
70th Percentile 57
Max 307 555.7

Xiamen Comfort Science & Technology Group Co Ltd
Glance View

Market Cap
3.6B CNY
Industry
Leisure Products

Xiamen Comfort Science & Technology Group Co., Ltd. engages in the development, manufacture, and sale of electronic massage equipment. The company is headquartered in Xiamen, Fujian and currently employs 10,799 full-time employees. The company went IPO on 2011-09-09. The firm mainly provides health massage, health environment, home medical and other products. The firm's products include health, health care products, massage small appliances and massage room appliances. The firm distributes its products within domestic market and to overseas markets.

Intrinsic Value
8.28 CNY
Undervaluation 30%
Intrinsic Value
Price ¥5.76
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett