Era Co Ltd
SZSE:002641

Watchlist Manager
Era Co Ltd Logo
Era Co Ltd
SZSE:002641
Watchlist
Price: 4.14 CNY -0.24% Market Closed
Market Cap: 5.1B CNY

Relative Value

The Relative Value of one Era Co Ltd stock under the Base Case scenario is 4.76 CNY. Compared to the current market price of 4.14 CNY, Era Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.76 CNY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.7
vs History
22
vs Industry
31
Median 3Y
22.5
Median 5Y
16.7
Industry
20
Forward
13.5
vs History
9
vs Industry
41
Median 3Y
10.5
Median 5Y
9
Industry
12
vs History
vs Industry
33
Median 3Y
5.8
Median 5Y
8
Industry
19.9
vs History
92
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
49
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.7
vs History
38
vs Industry
56
Median 3Y
4.2
Median 5Y
4.2
Industry
6.6
vs History
22
vs Industry
18
Median 3Y
24
Median 5Y
14.2
Industry
11.9
Forward
7.8
vs History
22
vs Industry
22
Median 3Y
24
Median 5Y
14.2
Industry
16.1
Forward
6.6
vs History
11
vs Industry
43
Median 3Y
10.6
Median 5Y
9.3
Industry
13
vs History
vs Industry
21
Median 3Y
6
Median 5Y
6.3
Industry
18.4
vs History
87
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Era Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Era Co Ltd
SZSE:002641
5B CNY 0.8 26.5 31.4 31.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 25.1 -647.6 -791.6 -791.6
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 74.3 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.2 18.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.2B CNY 0.5 15.8 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.4 108.7 69.3 76.2
KR
LG Chem Ltd
KRX:051910
16.1T KRW 0.3 -23.3 5.2 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.6 8.1 19.7
P/E Multiple
Earnings Growth PEG
CN
Era Co Ltd
SZSE:002641
Average P/E: 66.1
26.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -658.8 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -647.6 N/A N/A
US
Dow Inc
NYSE:DOW
74.3
22%
3.4
UK
LyondellBasell Industries NV
NYSE:LYB
17.4
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.8
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
108.7
35%
3.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107.9
N/A N/A
JP
Toray Industries Inc
TSE:3402
29.6
84%
0.4