W
Wuxi Boton Technology Ltd
SZSE:300031
Wuxi Boton Technology Ltd
SZSE:300031
Price:
21.46
CNY
0.37%
Market Closed
Market Cap:
¥8.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Wuxi Boton Technology Ltd
SZSE:300031
|
CN |
|
Profit Cultural and Creative Group Co Ltd
SZSE:300640
|
CN |
|
Guangzhou Tech-Long Packaging Machinery Co Ltd
SZSE:002209
|
CN |
|
Ocean One Holding Ltd
HKEX:8476
|
HK |
Income Statement
Earnings Waterfall
Wuxi Boton Technology Ltd
Wuxi Boton Technology Ltd
Income Statement
Wuxi Boton Technology Ltd
Wuxi Boton Technology Ltd
Currency: CNY
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
7
|
0
|
0
|
5
|
15
|
16
|
21
|
26
|
27
|
33
|
34
|
31
|
25
|
21
|
16
|
18
|
22
|
20
|
24
|
19
|
21
|
19
|
20
|
22
|
20
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
|
| Revenue |
243
N/A
|
254
+4%
|
277
+9%
|
297
+7%
|
325
+10%
|
334
+3%
|
334
+0%
|
342
+2%
|
374
+9%
|
406
+9%
|
445
+10%
|
475
+7%
|
490
+3%
|
518
+6%
|
553
+7%
|
562
+2%
|
554
-1%
|
560
+1%
|
561
+0%
|
544
-3%
|
548
+1%
|
530
-3%
|
503
-5%
|
522
+4%
|
505
-3%
|
490
-3%
|
470
-4%
|
555
+18%
|
929
+67%
|
1 184
+28%
|
1 465
+24%
|
1 618
+10%
|
1 514
-6%
|
1 569
+4%
|
1 580
+1%
|
1 643
+4%
|
1 823
+11%
|
1 957
+7%
|
2 166
+11%
|
2 334
+8%
|
2 360
+1%
|
2 388
+1%
|
2 476
+4%
|
2 514
+2%
|
2 606
+4%
|
2 658
+2%
|
2 638
-1%
|
2 731
+4%
|
2 659
-3%
|
2 658
0%
|
2 760
+4%
|
2 689
-3%
|
2 951
+10%
|
3 176
+8%
|
3 259
+3%
|
3 352
+3%
|
3 279
-2%
|
3 289
+0%
|
3 655
+11%
|
3 740
+2%
|
3 826
+2%
|
3 685
-4%
|
3 302
-10%
|
3 221
-2%
|
3 194
-1%
|
3 311
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(176)
|
(179)
|
(199)
|
(218)
|
(249)
|
(259)
|
(257)
|
(267)
|
(301)
|
(336)
|
(363)
|
(380)
|
(371)
|
(374)
|
(396)
|
(396)
|
(386)
|
(385)
|
(378)
|
(369)
|
(383)
|
(380)
|
(353)
|
(366)
|
(346)
|
(326)
|
(311)
|
(356)
|
(513)
|
(613)
|
(720)
|
(788)
|
(735)
|
(780)
|
(758)
|
(772)
|
(830)
|
(864)
|
(989)
|
(1 016)
|
(1 025)
|
(1 017)
|
(1 026)
|
(1 054)
|
(1 080)
|
(1 084)
|
(1 565)
|
(1 704)
|
(1 790)
|
(1 909)
|
(1 627)
|
(1 613)
|
(1 792)
|
(1 933)
|
(1 977)
|
(2 064)
|
(2 055)
|
(2 077)
|
(2 224)
|
(2 253)
|
(2 252)
|
(2 190)
|
(2 060)
|
(2 063)
|
(2 058)
|
(2 120)
|
|
| Gross Profit |
68
N/A
|
75
+12%
|
78
+4%
|
79
+1%
|
76
-3%
|
75
-2%
|
78
+4%
|
76
-3%
|
73
-4%
|
70
-4%
|
82
+17%
|
95
+16%
|
119
+25%
|
144
+21%
|
157
+9%
|
165
+5%
|
169
+2%
|
175
+3%
|
183
+5%
|
175
-4%
|
165
-6%
|
150
-9%
|
149
0%
|
156
+5%
|
159
+2%
|
164
+3%
|
159
-3%
|
199
+26%
|
415
+108%
|
571
+38%
|
745
+30%
|
830
+11%
|
778
-6%
|
789
+1%
|
822
+4%
|
871
+6%
|
993
+14%
|
1 093
+10%
|
1 177
+8%
|
1 319
+12%
|
1 336
+1%
|
1 371
+3%
|
1 450
+6%
|
1 460
+1%
|
1 526
+5%
|
1 574
+3%
|
1 073
-32%
|
1 027
-4%
|
870
-15%
|
749
-14%
|
1 132
+51%
|
1 076
-5%
|
1 159
+8%
|
1 243
+7%
|
1 283
+3%
|
1 288
+0%
|
1 224
-5%
|
1 212
-1%
|
1 432
+18%
|
1 487
+4%
|
1 573
+6%
|
1 495
-5%
|
1 242
-17%
|
1 159
-7%
|
1 135
-2%
|
1 191
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(19)
|
(22)
|
(23)
|
(25)
|
(27)
|
(33)
|
(34)
|
(38)
|
(40)
|
(46)
|
(50)
|
(53)
|
(60)
|
(69)
|
(72)
|
(71)
|
(73)
|
(70)
|
(61)
|
(60)
|
(61)
|
(72)
|
(76)
|
(80)
|
(79)
|
(89)
|
(125)
|
(281)
|
(405)
|
(553)
|
(627)
|
(575)
|
(575)
|
(578)
|
(604)
|
(694)
|
(759)
|
(850)
|
(950)
|
(979)
|
(1 040)
|
(1 123)
|
(1 096)
|
(1 182)
|
(1 211)
|
(756)
|
(765)
|
(580)
|
(474)
|
(839)
|
(826)
|
(1 033)
|
(1 185)
|
(1 305)
|
(1 255)
|
(1 139)
|
(1 138)
|
(1 209)
|
(1 240)
|
(1 247)
|
(1 094)
|
(904)
|
(890)
|
(933)
|
(997)
|
|
| Selling, General & Administrative |
(15)
|
(18)
|
(20)
|
(21)
|
(22)
|
(24)
|
(31)
|
(32)
|
(35)
|
(39)
|
(41)
|
(47)
|
(51)
|
(56)
|
(51)
|
(64)
|
(63)
|
(65)
|
(50)
|
(61)
|
(63)
|
(61)
|
(54)
|
(74)
|
(78)
|
(78)
|
(69)
|
(123)
|
(273)
|
(398)
|
(525)
|
(621)
|
(575)
|
(571)
|
(551)
|
(605)
|
(685)
|
(751)
|
(817)
|
(910)
|
(942)
|
(1 001)
|
(1 074)
|
(1 051)
|
(1 129)
|
(1 149)
|
(682)
|
(678)
|
(492)
|
(371)
|
(710)
|
(700)
|
(899)
|
(1 053)
|
(1 091)
|
(1 073)
|
(952)
|
(958)
|
(1 053)
|
(1 109)
|
(1 087)
|
(929)
|
(741)
|
(765)
|
(825)
|
(877)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
(4)
|
(25)
|
0
|
0
|
(7)
|
(29)
|
(28)
|
(35)
|
(36)
|
(44)
|
(51)
|
(59)
|
(70)
|
(63)
|
(85)
|
(92)
|
(111)
|
(128)
|
(146)
|
(160)
|
(157)
|
(154)
|
(159)
|
(150)
|
(145)
|
(131)
|
(134)
|
(156)
|
(157)
|
(134)
|
(141)
|
(130)
|
(134)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(4)
|
(2)
|
(4)
|
(0)
|
(9)
|
(9)
|
(8)
|
(1)
|
0
|
3
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(8)
|
(7)
|
(1)
|
(6)
|
1
|
(1)
|
3
|
1
|
(10)
|
(2)
|
5
|
(12)
|
(1)
|
(3)
|
6
|
7
|
6
|
8
|
7
|
(2)
|
4
|
8
|
26
|
20
|
26
|
25
|
(24)
|
(23)
|
(37)
|
(34)
|
17
|
3
|
(4)
|
(8)
|
13
|
16
|
22
|
14
|
|
| Operating Income |
51
N/A
|
57
+12%
|
56
-1%
|
56
0%
|
51
-9%
|
47
-8%
|
45
-5%
|
42
-7%
|
34
-18%
|
30
-13%
|
36
+22%
|
45
+23%
|
66
+48%
|
83
+26%
|
87
+5%
|
93
+6%
|
97
+5%
|
102
+4%
|
113
+11%
|
114
+1%
|
104
-8%
|
89
-15%
|
77
-13%
|
80
+3%
|
79
-2%
|
85
+8%
|
70
-18%
|
75
+7%
|
134
+80%
|
166
+23%
|
192
+16%
|
203
+6%
|
204
+1%
|
214
+5%
|
244
+14%
|
267
+10%
|
298
+12%
|
333
+12%
|
327
-2%
|
369
+13%
|
357
-3%
|
331
-7%
|
327
-1%
|
365
+11%
|
344
-6%
|
363
+5%
|
317
-13%
|
262
-18%
|
290
+11%
|
274
-5%
|
293
+7%
|
250
-15%
|
126
-49%
|
58
-54%
|
(22)
N/A
|
33
N/A
|
84
+157%
|
75
-11%
|
223
+198%
|
246
+10%
|
327
+33%
|
402
+23%
|
338
-16%
|
268
-21%
|
202
-25%
|
194
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
1
|
2
|
4
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
5
|
5
|
6
|
4
|
4
|
6
|
7
|
7
|
5
|
8
|
12
|
17
|
15
|
10
|
4
|
(2)
|
(5)
|
(12)
|
(16)
|
(17)
|
(23)
|
(26)
|
(18)
|
(13)
|
49
|
65
|
210
|
248
|
258
|
273
|
152
|
155
|
89
|
66
|
60
|
70
|
91
|
85
|
(96)
|
(136)
|
(160)
|
(172)
|
(56)
|
(42)
|
37
|
70
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
(0)
|
0
|
(7)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
(451)
|
(486)
|
(486)
|
(486)
|
(14)
|
(0)
|
6
|
8
|
(19)
|
(19)
|
(24)
|
(26)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
3
|
3
|
31
|
31
|
31
|
31
|
3
|
6
|
5
|
4
|
6
|
4
|
4
|
7
|
6
|
6
|
6
|
3
|
0
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
1
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(2)
|
(9)
|
(9)
|
(10)
|
(9)
|
(3)
|
(0)
|
(1)
|
(2)
|
(2)
|
(5)
|
(8)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
50
N/A
|
56
+13%
|
55
-1%
|
58
+4%
|
53
-7%
|
52
-3%
|
52
+1%
|
48
-7%
|
43
-11%
|
37
-13%
|
44
+17%
|
52
+20%
|
73
+39%
|
91
+25%
|
96
+6%
|
101
+5%
|
106
+5%
|
109
+3%
|
147
+36%
|
149
+1%
|
140
-6%
|
125
-10%
|
87
-31%
|
89
+3%
|
88
-2%
|
95
+9%
|
82
-14%
|
86
+4%
|
144
+68%
|
180
+25%
|
210
+17%
|
226
+7%
|
225
-1%
|
227
+1%
|
248
+9%
|
265
+7%
|
291
+10%
|
319
+10%
|
310
-3%
|
350
+13%
|
335
-4%
|
305
-9%
|
311
+2%
|
352
+13%
|
394
+12%
|
429
+9%
|
521
+22%
|
506
-3%
|
545
+8%
|
545
+0%
|
444
-19%
|
406
-9%
|
214
-47%
|
116
-46%
|
(422)
N/A
|
(393)
+7%
|
(320)
+19%
|
(329)
-3%
|
113
N/A
|
109
-4%
|
171
+57%
|
235
+38%
|
258
+10%
|
200
-23%
|
209
+5%
|
232
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(7)
|
(9)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(45)
|
(46)
|
(45)
|
(43)
|
(13)
|
(14)
|
(14)
|
(16)
|
(12)
|
(11)
|
(9)
|
(10)
|
(15)
|
(17)
|
(19)
|
(18)
|
(11)
|
(10)
|
(11)
|
(13)
|
(21)
|
(30)
|
(34)
|
(33)
|
(25)
|
(21)
|
(37)
|
(44)
|
(80)
|
(88)
|
(91)
|
(88)
|
(60)
|
(61)
|
(49)
|
(35)
|
(47)
|
(44)
|
(33)
|
(41)
|
(2)
|
9
|
9
|
17
|
(4)
|
1
|
(26)
|
(34)
|
|
| Income from Continuing Operations |
43
|
49
|
48
|
50
|
46
|
45
|
44
|
41
|
37
|
32
|
36
|
43
|
60
|
75
|
81
|
85
|
90
|
92
|
102
|
103
|
95
|
83
|
74
|
75
|
74
|
80
|
70
|
75
|
135
|
170
|
196
|
209
|
206
|
210
|
237
|
255
|
281
|
306
|
289
|
320
|
300
|
273
|
286
|
331
|
357
|
384
|
441
|
418
|
454
|
457
|
383
|
345
|
165
|
81
|
(469)
|
(437)
|
(353)
|
(370)
|
111
|
118
|
179
|
252
|
254
|
200
|
183
|
198
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(2)
|
(8)
|
(29)
|
(43)
|
(55)
|
(53)
|
(35)
|
(23)
|
(16)
|
(17)
|
(24)
|
(24)
|
(17)
|
(14)
|
(4)
|
10
|
19
|
6
|
16
|
4
|
(4)
|
23
|
(3)
|
(3)
|
19
|
4
|
40
|
89
|
73
|
55
|
28
|
(23)
|
(5)
|
(9)
|
(5)
|
(11)
|
(44)
|
(22)
|
(24)
|
(17)
|
|
| Net Income (Common) |
43
N/A
|
49
+13%
|
48
-1%
|
50
+4%
|
46
-8%
|
45
-3%
|
44
-1%
|
41
-7%
|
37
-10%
|
32
-13%
|
36
+12%
|
43
+20%
|
60
+39%
|
75
+25%
|
81
+7%
|
85
+6%
|
90
+5%
|
92
+3%
|
102
+11%
|
103
+0%
|
95
-7%
|
83
-13%
|
74
-11%
|
75
+2%
|
73
-3%
|
77
+6%
|
68
-11%
|
67
-2%
|
106
+59%
|
127
+20%
|
141
+11%
|
156
+11%
|
171
+9%
|
186
+9%
|
221
+19%
|
238
+8%
|
257
+8%
|
282
+10%
|
272
-4%
|
306
+13%
|
297
-3%
|
283
-5%
|
305
+8%
|
336
+10%
|
374
+11%
|
388
+4%
|
437
+12%
|
441
+1%
|
450
+2%
|
454
+1%
|
403
-11%
|
349
-13%
|
204
-41%
|
170
-17%
|
(396)
N/A
|
(381)
+4%
|
(325)
+15%
|
(393)
-21%
|
106
N/A
|
109
+2%
|
175
+61%
|
240
+37%
|
210
-13%
|
179
-15%
|
159
-11%
|
181
+14%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.22
+16%
|
0.21
-5%
|
0.16
-24%
|
0.15
-6%
|
0.16
+7%
|
0.15
-6%
|
0.14
-7%
|
0.13
-7%
|
0.11
-15%
|
0.12
+9%
|
0.14
+17%
|
0.2
+43%
|
0.25
+25%
|
0.27
+8%
|
0.29
+7%
|
0.3
+3%
|
0.31
+3%
|
0.34
+10%
|
0.34
N/A
|
0.31
-9%
|
0.27
-13%
|
0.25
-7%
|
0.24
-4%
|
0.24
N/A
|
0.26
+8%
|
0.23
-12%
|
0.22
-4%
|
0.33
+50%
|
0.35
+6%
|
0.38
+9%
|
0.39
+3%
|
0.42
+8%
|
0.48
+14%
|
0.56
+17%
|
0.61
+9%
|
0.65
+7%
|
0.71
+9%
|
0.68
-4%
|
0.77
+13%
|
0.75
-3%
|
0.72
-4%
|
0.79
+10%
|
0.89
+13%
|
0.96
+8%
|
0.97
+1%
|
1.09
+12%
|
1.05
-4%
|
1.17
+11%
|
1.19
+2%
|
1.04
-13%
|
0.84
-19%
|
0.49
-42%
|
0.42
-14%
|
-0.96
N/A
|
-0.93
+3%
|
-0.79
+15%
|
-0.95
-20%
|
0.25
N/A
|
0.26
+4%
|
0.42
+62%
|
0.58
+38%
|
0.51
-12%
|
0.43
-16%
|
0.38
-12%
|
0.43
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
