First Time Loading...
W

Wuxi Boton Technology Ltd
SZSE:300031

Watchlist Manager
Wuxi Boton Technology Ltd
SZSE:300031
Watchlist
Price: 14.1 CNY -2.35% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 42.63 CNY. Compared to the current market price of 14.1 CNY, Wuxi Boton Technology Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42.63 CNY
Undervaluation 67%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
41
Median 3Y
2.4
Median 5Y
2.5
Industry
1.6
Forward
1.6
vs History
vs Industry
7
Median 3Y
14.6
Median 5Y
16.6
Industry
19.4
Forward
23.2
vs History
50
vs Industry
13
Median 3Y
41.5
Median 5Y
28.6
Industry
11.9
vs History
12
vs Industry
5
Median 3Y
-41.8
Median 5Y
25.6
Industry
16
vs History
85
vs Industry
42
Median 3Y
2.1
Median 5Y
2.1
Industry
1.9
vs History
93
vs Industry
40
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
Forward
1.5
vs History
69
vs Industry
33
Median 3Y
6.4
Median 5Y
5.8
Industry
3.7
vs History
22
vs Industry
4
Median 3Y
39.2
Median 5Y
25.9
Industry
9.7
Forward
11.4
vs History
22
vs Industry
4
Median 3Y
39.2
Median 5Y
25.9
Industry
13.6
Forward
15.1
vs History
57
vs Industry
13
Median 3Y
43.4
Median 5Y
30.3
Industry
11
vs History
12
vs Industry
6
Median 3Y
-44.3
Median 5Y
25.6
Industry
13.8
vs History
87
vs Industry
40
Median 3Y
1.8
Median 5Y
1.9
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Wuxi Boton Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Boton Technology Ltd
SZSE:300031
5.8B CNY 1.8 -14.8 76.4 76.4
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.7B USD 4.7 16.4 12.2 13.5
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 5.6 19.3 13.1 13.5
US
Electronic Arts Inc
NASDAQ:EA
35.7B USD 4.7 33.1 17.2 21.9
SG
Sea Ltd
NYSE:SE
32.9B USD 2.5 218.2 95.1 95.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.8 -25.7
US
Roblox Corp
NYSE:RBLX
24.1B USD 8.6 -20.9 -21.9 -18.3
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.5 11.1
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.4T JPY 4.1 26.9 13.5 17.8
P/E Multiple
Earnings Growth
CN
W
Wuxi Boton Technology Ltd
SZSE:300031
Average P/E: 54
Negative Multiple: -14.8
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.4
41%
JP
Nintendo Co Ltd
TSE:7974
19.3
-4%
US
Electronic Arts Inc
NASDAQ:EA
33.1
190%
SG
Sea Ltd
NYSE:SE
218.2
297%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
84%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
26.9
83%

See Also

Discover More