W

Wuxi Boton Technology Ltd
SZSE:300031

Watchlist Manager
Wuxi Boton Technology Ltd
SZSE:300031
Watchlist
Price: 22.97 CNY 2.68%
Market Cap: ¥9.5B

Relative Value

The Relative Value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 23.28 CNY. Compared to the current market price of 22.97 CNY, Wuxi Boton Technology Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.28 CNY
Undervaluation 1%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wuxi Boton Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Boton Technology Ltd
SZSE:300031
9.6B CNY 2.9 53.1 47.3 47.3
CN
NetEase Inc
NASDAQ:NTES
79.5B USD 4.9 15.2 10.9 11.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.1B USD 3 45.2 35.1 35.1
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 5.8 27.3 24.7 26
US
Electronic Arts Inc
NASDAQ:EA
50B USD 6.9 56.5 32.2 40.3
US
Roblox Corp
NYSE:RBLX
51.9B USD 10.6 -48.8 -49.6 -40.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.9B USD 6.1 -9.5 44.2 -104.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
143.2B CNY 4.2 38 23.5 23.5
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.2 17.7 19.4
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.4 29.1 15.1 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Wuxi Boton Technology Ltd
SZSE:300031
Average EV/EBITDA: 27.5
47.3
30%
1.6
CN
NetEase Inc
NASDAQ:NTES
10.9
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
35.1
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
24.7
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
32.2
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.2
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.7
7%
2.5
JP
Konami Holdings Corp
TSE:9766
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Wuxi Boton Technology Ltd
SZSE:300031
Average EV/EBIT: 27.9
47.3
12%
3.9
CN
NetEase Inc
NASDAQ:NTES
11.6
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
35.1
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
26
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.3
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -104.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.4
N/A N/A
JP
Konami Holdings Corp
TSE:9766
19.3
N/A N/A