First Time Loading...
W

Wuxi Boton Technology Ltd
SZSE:300031

Watchlist Manager
Wuxi Boton Technology Ltd
SZSE:300031
Watchlist
Price: 12.92 CNY 2.62% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.6B
+2%
Assets
Growth Rates:
1 Year
-2%
3 Years
+23%
5 Years
+68%
7 Years
+82%
10 Years
+512%
2.1B
+7%
Liabilities
Growth Rates:
1 Year
+20%
3 Years
+34%
5 Years
+88%
7 Years
+278%
10 Years
+1 292%
3.5B
-0.6%
Equity
Growth Rates:
1 Year
-12%
3 Years
+18%
5 Years
+58%
7 Years
+40%
10 Years
+362%

Balance Sheet Decomposition
Wuxi Boton Technology Ltd

5.6B
Assets
2.1B
Liabilities
5.6B
Assets
2.1B
Liabilities
Current Assets 2.7B
Cash & Short-Term Investments 1B
Receivables 1B
Other Current Assets 584.4m
Non-Current Assets 2.9B
Long-Term Investments 1B
PP&E 959.2m
Intangibles 837.2m
Other Non-Current Assets 106.2m
Current Liabilities 1.7B
Accounts Payable 551.1m
Accrued Liabilities 26.1m
Short-Term Debt 901.4m
Other Current Liabilities 268.6m
Non-Current Liabilities 315m
Long-Term Debt 8.9m
Other Non-Current Liabilities 306.1m

Balance Sheet
Wuxi Boton Technology Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
223
206
161
441
650
352
837
722
0
0
Cash
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
223
206
161
441
650
352
837
722
0
0
Short-Term Investments
0
0
0
51
0
0
3
0
51
0
Total Receivables
354
359
340
495
465
650
762
870
942
1 062
Accounts Receivables
254
251
245
403
375
446
472
521
669
735
Other Receivables
100
108
95
91
90
204
291
348
273
327
Inventory
60
63
80
110
162
212
235
262
279
330
Other Current Assets
9
10
16
338
72
135
104
138
311
340
Total Current Assets
646
637
596
1 435
1 350
1 349
1 941
1 991
2 078
2 518
PP&E Net
325
322
302
297
270
247
297
527
813
969
PP&E Gross
325
322
302
297
270
247
297
527
813
969
Accumulated Depreciation
73
101
130
166
199
229
251
284
321
362
Intangible Assets
25
26
25
25
28
27
89
92
121
86
Goodwill
0
0
14
1 241
1 241
1 241
1 241
1 241
1 240
754
Long-Term Investments
0
0
99
46
251
282
379
871
1 072
961
Other Long-Term Assets
3
4
6
59
66
90
74
44
38
63
Other Assets
0
0
14
1 241
1 241
1 241
1 241
1 241
1 240
754
Total Assets
999
N/A
988
-1%
1 041
+5%
3 102
+198%
3 205
+3%
3 236
+1%
4 020
+24%
4 766
+19%
5 363
+13%
5 351
0%
Liabilities
Accounts Payable
94
80
62
163
213
218
306
310
435
669
Accrued Liabilities
4
3
3
12
18
28
28
73
58
60
Short-Term Debt
60
63
47
22
77
199
651
691
748
849
Current Portion of Long-Term Debt
0
2
0
0
0
0
120
0
7
10
Other Current Liabilities
38
7
9
184
352
162
36
178
141
117
Total Current Liabilities
195
155
120
380
660
606
1 140
1 252
1 390
1 705
Long-Term Debt
0
0
0
0
150
255
150
384
9
60
Deferred Income Tax
0
0
0
0
0
0
18
39
68
74
Minority Interest
0
3
23
122
64
35
4
25
74
133
Other Liabilities
9
6
7
47
44
75
73
6
1
0
Total Liabilities
204
N/A
164
-20%
150
-9%
548
+266%
918
+68%
971
+6%
1 384
+43%
1 706
+23%
1 542
-10%
1 972
+28%
Equity
Common Stock
150
300
300
397
397
397
397
397
412
412
Retained Earnings
260
288
357
497
679
905
1 210
1 528
1 813
1 431
Additional Paid In Capital
385
235
235
1 652
1 224
961
956
981
1 534
1 467
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
40
Treasury Stock
0
0
0
0
0
12
12
12
0
0
Other Equity
0
0
0
8
12
14
85
168
63
28
Total Equity
795
N/A
824
+4%
892
+8%
2 554
+186%
2 287
-10%
2 265
-1%
2 636
+16%
3 061
+16%
3 821
+25%
3 379
-12%
Total Liabilities & Equity
999
N/A
988
-1%
1 041
+5%
3 102
+198%
3 205
+3%
3 236
+1%
4 020
+24%
4 766
+19%
5 363
+13%
5 351
0%
Shares Outstanding
Common Shares Outstanding
300
300
300
397
397
397
397
397
412
412

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.