Wuxi Boton Technology Ltd
SZSE:300031
Intrinsic Value
Wuxi Boton Technology Co., Ltd. engages in the research and development, and production of rubber conveyor belts. [ Read More ]
The intrinsic value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 31.33 CNY. Compared to the current market price of 12.59 CNY, Wuxi Boton Technology Ltd is Undervalued by 60%.
Valuation Backtest
Wuxi Boton Technology Ltd
Run backtest to discover the historical profit from buying and selling Wuxi Boton Technology Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wuxi Boton Technology Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 1B |
Receivables | 1B |
Other Current Assets | 584.4m |
Non-Current Assets | 2.9B |
Long-Term Investments | 1B |
PP&E | 959.2m |
Intangibles | 837.2m |
Other Non-Current Assets | 106.2m |
Current Liabilities | 1.7B |
Accounts Payable | 551.1m |
Accrued Liabilities | 26.1m |
Short-Term Debt | 901.4m |
Other Current Liabilities | 268.6m |
Non-Current Liabilities | 315m |
Long-Term Debt | 8.9m |
Other Non-Current Liabilities | 306.1m |
Earnings Waterfall
Wuxi Boton Technology Ltd
Revenue
|
3.3B
CNY
|
Cost of Revenue
|
-2.1B
CNY
|
Gross Profit
|
1.2B
CNY
|
Operating Expenses
|
-1.1B
CNY
|
Operating Income
|
74.7m
CNY
|
Other Expenses
|
-468m
CNY
|
Net Income
|
-393.3m
CNY
|
Free Cash Flow Analysis
Wuxi Boton Technology Ltd
Profitability Score
Profitability Due Diligence
Wuxi Boton Technology Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Boton Technology Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Boton Technology Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Boton Technology Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Boton Technology Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Boton Technology Ltd is 24.79 CNY with a low forecast of 23.14 CNY and a high forecast of 26.25 CNY.
Shareholder Return
Price
Wuxi Boton Technology Ltd
Average Annual Return | 9.97% |
Standard Deviation of Annual Returns | 44.06% |
Max Drawdown | -62% |
Market Capitalization | 5.2B CNY |
Shares Outstanding | 412 523 242 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wuxi Boton Technology Co., Ltd. engages in the research and development, and production of rubber conveyor belts. The company is headquartered in Wuxi, Jiangsu and currently employs 1,382 full-time employees. The company went IPO on 2009-12-25. The firm mainly operates through two business segments. The Mobile Online Game segment is mainly involved in the releasing and operation of various types of mobile online games, including war strategy games, role-playing games, leisure sports games, simulation games, Massively Multiplayer Online (MMO) games and Multiplayer Online Battle Arena (MOBA) games, among others. The Modern Industrial Transportation Services segment is mainly engaged in the research, development, manufacture, distribution and service of rubber conveyor belts. The firm distributes its products in domestic market and to overseas market.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 31.33 CNY.
Compared to the current market price of 12.59 CNY, Wuxi Boton Technology Ltd is Undervalued by 60%.