First Time Loading...
W

Wuxi Boton Technology Ltd
SZSE:300031

Watchlist Manager
Wuxi Boton Technology Ltd
SZSE:300031
Watchlist
Price: 12.59 CNY -0.32% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Wuxi Boton Technology Co., Ltd. engages in the research and development, and production of rubber conveyor belts. [ Read More ]

The intrinsic value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 31.33 CNY. Compared to the current market price of 12.59 CNY, Wuxi Boton Technology Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
31.33 CNY
Undervaluation 60%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wuxi Boton Technology Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wuxi Boton Technology Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wuxi Boton Technology Ltd

Provide an overview of the primary business activities
of Wuxi Boton Technology Ltd.

What unique competitive advantages
does Wuxi Boton Technology Ltd hold over its rivals?

What risks and challenges
does Wuxi Boton Technology Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wuxi Boton Technology Ltd.

Provide P/S
for Wuxi Boton Technology Ltd.

Provide P/E
for Wuxi Boton Technology Ltd.

Provide P/OCF
for Wuxi Boton Technology Ltd.

Provide P/FCFE
for Wuxi Boton Technology Ltd.

Provide P/B
for Wuxi Boton Technology Ltd.

Provide EV/S
for Wuxi Boton Technology Ltd.

Provide EV/GP
for Wuxi Boton Technology Ltd.

Provide EV/EBITDA
for Wuxi Boton Technology Ltd.

Provide EV/EBIT
for Wuxi Boton Technology Ltd.

Provide EV/OCF
for Wuxi Boton Technology Ltd.

Provide EV/FCFF
for Wuxi Boton Technology Ltd.

Provide EV/IC
for Wuxi Boton Technology Ltd.

Show me price targets
for Wuxi Boton Technology Ltd made by professional analysts.

What are the Revenue projections
for Wuxi Boton Technology Ltd?

How accurate were the past Revenue estimates
for Wuxi Boton Technology Ltd?

What are the Net Income projections
for Wuxi Boton Technology Ltd?

How accurate were the past Net Income estimates
for Wuxi Boton Technology Ltd?

What are the EPS projections
for Wuxi Boton Technology Ltd?

How accurate were the past EPS estimates
for Wuxi Boton Technology Ltd?

What are the EBIT projections
for Wuxi Boton Technology Ltd?

How accurate were the past EBIT estimates
for Wuxi Boton Technology Ltd?

Compare the revenue forecasts
for Wuxi Boton Technology Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wuxi Boton Technology Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wuxi Boton Technology Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wuxi Boton Technology Ltd compared to its peers.

Compare the P/E ratios
of Wuxi Boton Technology Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wuxi Boton Technology Ltd with its peers.

Analyze the financial leverage
of Wuxi Boton Technology Ltd compared to its main competitors.

Show all profitability ratios
for Wuxi Boton Technology Ltd.

Provide ROE
for Wuxi Boton Technology Ltd.

Provide ROA
for Wuxi Boton Technology Ltd.

Provide ROIC
for Wuxi Boton Technology Ltd.

Provide ROCE
for Wuxi Boton Technology Ltd.

Provide Gross Margin
for Wuxi Boton Technology Ltd.

Provide Operating Margin
for Wuxi Boton Technology Ltd.

Provide Net Margin
for Wuxi Boton Technology Ltd.

Provide FCF Margin
for Wuxi Boton Technology Ltd.

Show all solvency ratios
for Wuxi Boton Technology Ltd.

Provide D/E Ratio
for Wuxi Boton Technology Ltd.

Provide D/A Ratio
for Wuxi Boton Technology Ltd.

Provide Interest Coverage Ratio
for Wuxi Boton Technology Ltd.

Provide Altman Z-Score Ratio
for Wuxi Boton Technology Ltd.

Provide Quick Ratio
for Wuxi Boton Technology Ltd.

Provide Current Ratio
for Wuxi Boton Technology Ltd.

Provide Cash Ratio
for Wuxi Boton Technology Ltd.

What is the historical Revenue growth
over the last 5 years for Wuxi Boton Technology Ltd?

What is the historical Net Income growth
over the last 5 years for Wuxi Boton Technology Ltd?

What is the current Free Cash Flow
of Wuxi Boton Technology Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wuxi Boton Technology Ltd.

Financials

Balance Sheet Decomposition
Wuxi Boton Technology Ltd

Current Assets 2.7B
Cash & Short-Term Investments 1B
Receivables 1B
Other Current Assets 584.4m
Non-Current Assets 2.9B
Long-Term Investments 1B
PP&E 959.2m
Intangibles 837.2m
Other Non-Current Assets 106.2m
Current Liabilities 1.7B
Accounts Payable 551.1m
Accrued Liabilities 26.1m
Short-Term Debt 901.4m
Other Current Liabilities 268.6m
Non-Current Liabilities 315m
Long-Term Debt 8.9m
Other Non-Current Liabilities 306.1m
Efficiency

Earnings Waterfall
Wuxi Boton Technology Ltd

Revenue
3.3B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
1.2B CNY
Operating Expenses
-1.1B CNY
Operating Income
74.7m CNY
Other Expenses
-468m CNY
Net Income
-393.3m CNY

Free Cash Flow Analysis
Wuxi Boton Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Boton Technology Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Wuxi Boton Technology Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Boton Technology Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
65/100
Solvency
Score

Wuxi Boton Technology Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Boton Technology Ltd

Wall Street analysts forecast Wuxi Boton Technology Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wuxi Boton Technology Ltd is 24.79 CNY with a low forecast of 23.14 CNY and a high forecast of 26.25 CNY.

Lowest
Price Target
23.14 CNY
84% Upside
Average
Price Target
24.79 CNY
97% Upside
Highest
Price Target
26.25 CNY
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Wuxi Boton Technology Ltd

1M 1M
-15%
6M 6M
-22%
1Y 1Y
-48%
3Y 3Y
-21%
5Y 5Y
-5%
10Y 10Y
+102%
Annual Price Range
12.59
52w Low
11.58
52w High
30.75
Price Metrics
Average Annual Return 9.97%
Standard Deviation of Annual Returns 44.06%
Max Drawdown -62%
Shares Statistics
Market Capitalization 5.2B CNY
Shares Outstanding 412 523 242
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wuxi Boton Technology Ltd

Country

China

Industry

Media

Market Cap

5.2B CNY

Dividend Yield

0%

Description

Wuxi Boton Technology Co., Ltd. engages in the research and development, and production of rubber conveyor belts. The company is headquartered in Wuxi, Jiangsu and currently employs 1,382 full-time employees. The company went IPO on 2009-12-25. The firm mainly operates through two business segments. The Mobile Online Game segment is mainly involved in the releasing and operation of various types of mobile online games, including war strategy games, role-playing games, leisure sports games, simulation games, Massively Multiplayer Online (MMO) games and Multiplayer Online Battle Arena (MOBA) games, among others. The Modern Industrial Transportation Services segment is mainly engaged in the research, development, manufacture, distribution and service of rubber conveyor belts. The firm distributes its products in domestic market and to overseas market.

Contact

JIANGSU
Wuxi
No. 19, Zhanggong Road, Xinwu District
+8651083709871
http://www.botontech.cn/

IPO

2009-12-25

Employees

1 382

Officers

Chairman & GM
Mr. Zhifang Bao
Financial Manager
Mr. Qing Zhou
Deputy GM & Non-Independent Director
Mr. Yang Wang
Secretary of the Board & Director
Mr. Liqian Zhang

See Also

Discover More
What is the Intrinsic Value of one Wuxi Boton Technology Ltd stock?

The intrinsic value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 31.33 CNY.

Is Wuxi Boton Technology Ltd stock undervalued or overvalued?

Compared to the current market price of 12.59 CNY, Wuxi Boton Technology Ltd is Undervalued by 60%.