Hailun Piano Co Ltd
SZSE:300329

Watchlist Manager
Hailun Piano Co Ltd Logo
Hailun Piano Co Ltd
SZSE:300329
Watchlist
Price: 13.8 CNY 1.32% Market Closed
Market Cap: ¥3.5B

Relative Value

The Relative Value of one Hailun Piano Co Ltd stock under the Base Case scenario is 1.83 CNY. Compared to the current market price of 13.8 CNY, Hailun Piano Co Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.83 CNY
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hailun Piano Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hailun Piano Co Ltd
SZSE:300329
3.5B CNY 27.4 -28.3 -29.9 -29.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.1 11.2 14.4
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 2.8 -41.2 12.4 13.9
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.4 11.8 18
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.3 17.2 20
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 2.2 25.2 17.4 20.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.4B CNY 2 20.7 15.8 15.8
CA
BRP Inc
TSX:DOO
6.5B CAD 0.8 265.3 8.9 15.9
US
Mattel Inc
NASDAQ:MAT
4.8B USD 0.9 12.1 7.5 9.6
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -34.1 10.3 20
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.5 34.9 17.2 23.8
P/E Multiple
Earnings Growth PEG
CN
Hailun Piano Co Ltd
SZSE:300329
Average P/E: 56.3
Negative Multiple: -28.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.1
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.2 N/A N/A
JP
Shimano Inc
TSE:7309
41.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
27.3
5%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
25.2
6%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.7
26%
0.8
CA
BRP Inc
TSX:DOO
265.3
N/A N/A
US
Mattel Inc
NASDAQ:MAT
12.1
15%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.1 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.9
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hailun Piano Co Ltd
SZSE:300329
Average EV/EBITDA: 13
Negative Multiple: -29.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.2
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
12.4
8%
1.5
JP
Shimano Inc
TSE:7309
11.8
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.2
4%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
17.4
7%
2.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
38%
0.4
CA
BRP Inc
TSX:DOO
8.9
9%
1
US
Mattel Inc
NASDAQ:MAT
7.5
8%
0.9
US
Brunswick Corp
NYSE:BC
10.3
14%
0.7
IT
Technogym SpA
MIL:TGYM
17.2
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hailun Piano Co Ltd
SZSE:300329
Average EV/EBIT: 17.2
Negative Multiple: -29.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.9
7%
2
JP
Shimano Inc
TSE:7309
18
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20
4%
5
US
Acushnet Holdings Corp
NYSE:GOLF
20.6
5%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
31%
0.5
CA
BRP Inc
TSX:DOO
15.9
12%
1.3
US
Mattel Inc
NASDAQ:MAT
9.6
5%
1.9
US
Brunswick Corp
NYSE:BC
20
25%
0.8
IT
Technogym SpA
MIL:TGYM
23.8
17%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett