Loading...

Feitian Technologies Co Ltd
SZSE:300386

Watchlist Manager
Feitian Technologies Co Ltd Logo
Feitian Technologies Co Ltd
SZSE:300386
Watchlist
Price: 10.16 CNY -0.49% Market Closed
Updated: Nov 30, 2022

300386 Intrinsic Value

300386 Intrinsic Value Range

The intrinsic value of one 300386 stock lies somewhere between 7.22 CNY and 7.89 CNY. Compared to the current market price of 10.16 CNY, Feitian Technologies Co Ltd is overvalued under all scenarios.

Scenario Intrinsic Value DCF Value Relative Value
Worst Case Scenario
7.22 CNY
Overvalued by 29%
2.62 CNY 11.82 CNY
Base Case Scenario
7.36 CNY
Overvalued by 28%
3.05 CNY 11.67 CNY
Best Case Scenario
7.89 CNY
Overvalued by 22%
4.12 CNY 11.67 CNY
Worst Case Scenario
Intrinsic Value 7.22 CNY
Overvalued by 29%
DCF Value 2.62 CNY
Relative Value 11.82 CNY
Base Case Scenario
Intrinsic Value 7.36 CNY
Overvalued by 28%
DCF Value 3.05 CNY
Relative Value 11.67 CNY
Best Case Scenario
Intrinsic Value 7.89 CNY
Overvalued by 22%
DCF Value 4.12 CNY
Relative Value 11.67 CNY
Intrinsic Value
7.22 - 7.89
Price
10.16
Intrinsic Value
Base Case
7.36 CNY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Under the Base Case scenario, the intrinsic value of one 300386 stock is 7.36 CNY. Compared to the current market price of 10.16 CNY, Feitian Technologies Co Ltd is Overvalued by 28%.

Intrinsic Value Calculation

To calculate the intrinsic value of a stock, we use two valuation methods: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible.

Intrinsic Value
7.36 CNY
Overvaluation 28%
Intrinsic Value
Price
Bear Case
Base Case
Bull Case
DCF Value
3.05 CNY
Open DCF Valuation
Relative Value
11.67 CNY
Open Relative Valuation

See Also

Similar Stocks