G

Guangdong Lifestrong Pharmacy Co Ltd
SZSE:301111

Watchlist Manager
Guangdong Lifestrong Pharmacy Co Ltd
SZSE:301111
Watchlist
Price: 20.51 CNY 0.15% Market Closed
Market Cap: ¥3.3B

Relative Value

The Relative Value of one Guangdong Lifestrong Pharmacy Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 20.51 CNY, Guangdong Lifestrong Pharmacy Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Guangdong Lifestrong Pharmacy Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guangdong Lifestrong Pharmacy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Lifestrong Pharmacy Co Ltd
SZSE:301111
3.3B CNY 11.8 -181.6 -90.3 -90.3
US
Eli Lilly and Co
NYSE:LLY
978.2B USD 16.4 53 35.6 38.2
US
Johnson & Johnson
NYSE:JNJ
571.3B USD 6.1 21.4 14.9 18.2
CH
Roche Holding AG
SIX:ROG
286B CHF 4.6 30.2 12.8 14.9
US
Merck & Co Inc
NYSE:MRK
299.8B USD 4.7 16.6 10.3 12.1
CH
Novartis AG
SIX:NOVN
226.6B CHF 5.2 20.3 12.8 16.5
UK
AstraZeneca PLC
LSE:AZN
213.9B GBP 5.2 31.9 15.2 22.3
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4 12.3 8.6 10
US
Pfizer Inc
NYSE:PFE
154.1B USD 2.5 19.8 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
122.8B USD 2.5 19.7 7 9.2
P/E Multiple
Earnings Growth PEG
CN
G
Guangdong Lifestrong Pharmacy Co Ltd
SZSE:301111
Average P/E: 25
Negative Multiple: -181.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53
54%
1
US
Johnson & Johnson
NYSE:JNJ
21.4
6%
3.6
CH
Roche Holding AG
SIX:ROG
30.2
29%
1
US
Merck & Co Inc
NYSE:MRK
16.6
14%
1.2
CH
Novartis AG
SIX:NOVN
20.3
17%
1.2
UK
AstraZeneca PLC
LSE:AZN
31.9
38%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.3
2%
6.1
US
Pfizer Inc
NYSE:PFE
19.8
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
19.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangdong Lifestrong Pharmacy Co Ltd
SZSE:301111
Average EV/EBITDA: 45.8
Negative Multiple: -90.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.6
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
CH
Novartis AG
SIX:NOVN
12.8
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
15.2
10%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.6
1%
8.6
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Guangdong Lifestrong Pharmacy Co Ltd
SZSE:301111
Average EV/EBIT: 98.7
Negative Multiple: -90.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
37%
1
US
Johnson & Johnson
NYSE:JNJ
18.2
6%
3
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
CH
Novartis AG
SIX:NOVN
16.5
12%
1.4
UK
AstraZeneca PLC
LSE:AZN
22.3
23%
1
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10
0%
N/A
US
Pfizer Inc
NYSE:PFE
9.9
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.2
10%
0.9