First Time Loading...
B

Beijing Dataway Horizon Co Ltd
SZSE:301169

Watchlist Manager
Beijing Dataway Horizon Co Ltd
SZSE:301169
Watchlist
Price: 33.35 CNY Market Closed
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one Beijing Dataway Horizon Co Ltd stock under the Base Case scenario is 25.57 CNY. Compared to the current market price of 33.35 CNY, Beijing Dataway Horizon Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25.57 CNY
Overvaluation 23%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
71
vs Industry
16
Median 3Y
8.1
Median 5Y
8.1
Industry
2.3
Forward
6.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-125.8
Median 5Y
-125.8
Industry
24.3
Forward
45.9
More Details
149.4
P/OCF
P/OCF
Price to OCF
149.4
vs History
50
vs Industry
3
Median 3Y
151.9
Median 5Y
151.9
Industry
17.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
48.1
Median 5Y
48.1
Industry
21.8
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
75
vs Industry
29
Median 3Y
4.5
Median 5Y
4.5
Industry
2.8
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
68
vs Industry
20
Median 3Y
6.8
Median 5Y
6.8
Industry
2.3
Forward
5
More Details
17.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.9
vs History
56
vs Industry
11
Median 3Y
19.3
Median 5Y
19.3
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-80.4
Median 5Y
-80.4
Industry
13.4
Forward
38.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-80.4
Median 5Y
-80.4
Industry
17
Forward
28.5
More Details
121.6
EV/OCF
EV/OCF
Enterprise Value to OCF
121.6
vs History
50
vs Industry
4
Median 3Y
124.1
Median 5Y
124.1
Industry
15.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
37.3
Median 5Y
37.3
Industry
18.7
More Details
5.8
EV/IC
EV/IC
Enterprise Value to IC
5.8
vs History
87
vs Industry
18
Median 3Y
8.8
Median 5Y
8.8
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Beijing Dataway Horizon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Dataway Horizon Co Ltd
SZSE:301169
2.4B CNY 7 -120.2 -76 -76
IE
Accenture PLC
NYSE:ACN
191B USD 3 27.2 15.2 18.7
IN
Tata Consultancy Services Ltd
NSE:TCS
14.3T INR 6 32 22.2 24.1
US
International Business Machines Corp
NYSE:IBM
152.5B USD 2.5 18.7 13.6 20.2
IN
Infosys Ltd
NSE:INFY
6T INR 3.9 24.5 15.7 18
IN
HCL Technologies Ltd
NSE:HCLTECH
3.6T INR 3.3 23 14.3 17.2
FR
Capgemini SE
PAR:CAP
35.5B EUR 1.6 21.4 11.4 14.5
US
Gartner Inc
NYSE:IT
33.9B USD 5.7 42.4 26.4 31
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33B USD 1.7 15.8 10.7 10.7
IN
Wipro Ltd
NSE:WIPRO
2.4T INR 2.6 21.1 12.6 15.7
JP
Fujitsu Ltd
TSE:6702
4.5T JPY 1.2 34.6 10.8 19.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.