D

Danya Cebus Ltd
TASE:DNYA

Watchlist Manager
Danya Cebus Ltd
TASE:DNYA
Watchlist
Price: 15 280 ILS 0.79% Market Closed
Market Cap: ₪4.9B

Relative Value

The Relative Value of one DNYA stock under the Base Case scenario is 11 208.65 ILS. Compared to the current market price of 15 280 ILS, Danya Cebus Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNYA Relative Value
Base Case
11 208.65 ILS
Overvaluation 27%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DNYA Competitors Multiples
Danya Cebus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Danya Cebus Ltd
TASE:DNYA
4.8B ILS 0.7 29 15.5 23.6
US
D R Horton Inc
NYSE:DHI
43.6B USD 1.3 13.1 10 10.2
US
DR Horton Inc
XMUN:HO2
26.7B EUR 0.9 9.5 8.8 9
US
Lennar Corp
NYSE:LEN
28.3B USD 0.8 10.6 8.4 8.7
US
Pultegroup Inc
NYSE:PHM
24.5B USD 1.4 9.3 7.1 7.3
US
NVR Inc
NYSE:NVR
22B USD 2.1 15.3 10.9 11
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11 12.5
US
Toll Brothers Inc
NYSE:TOL
13.7B USD 1.2 10.2 8.3 8.7
US
TopBuild Corp
NYSE:BLD
13.5B USD 2.6 23.7 15 17.6
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8B USD 2.7 31.3 18.5 22.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
D
Danya Cebus Ltd
TASE:DNYA
Average EV/EBITDA: 11.4
15.5
N/A N/A
US
D R Horton Inc
NYSE:DHI
10
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
8.8
8%
1.1
US
Lennar Corp
NYSE:LEN
8.4
3%
2.8
US
Pultegroup Inc
NYSE:PHM
7.1
-8%
N/A
US
NVR Inc
NYSE:NVR
10.9
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.3
5%
1.7
US
TopBuild Corp
NYSE:BLD
15
6%
2.5
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
18.5
4%
4.6