Inrom Construction Industries Ltd
TASE:INRM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Inrom Construction Industries Ltd
TASE:INRM
|
IL |
|
Kamdhenu Ltd
NSE:KAMDHENU
|
IN |
|
Nihon Dempa Kogyo Co Ltd
TSE:6779
|
JP |
|
Novo Nordisk A/S
NYSE:NVO
|
DK |
|
P
|
Pebble Beach Systems Group PLC
LSE:PEB
|
UK |
|
V
|
Vietnam Industrial Investments Ltd
ASX:VII
|
AU |
|
V
|
Vesuvius India Ltd
NSE:VESUVIUS
|
IN |
|
X
|
Xometry Inc
NASDAQ:XMTR
|
US |
Balance Sheet
Balance Sheet Decomposition
Inrom Construction Industries Ltd
Inrom Construction Industries Ltd
Balance Sheet
Inrom Construction Industries Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
33
|
22
|
83
|
12
|
30
|
31
|
24
|
129
|
117
|
15
|
136
|
|
| Cash |
9
|
5
|
13
|
11
|
30
|
31
|
23
|
86
|
117
|
0
|
0
|
|
| Cash Equivalents |
24
|
16
|
70
|
2
|
0
|
1
|
1
|
44
|
0
|
15
|
136
|
|
| Short-Term Investments |
1
|
7
|
2
|
1
|
2
|
3
|
0
|
1
|
1
|
2
|
1
|
|
| Total Receivables |
320
|
348
|
358
|
358
|
374
|
359
|
370
|
390
|
400
|
497
|
504
|
|
| Accounts Receivables |
314
|
340
|
357
|
355
|
370
|
357
|
367
|
384
|
382
|
486
|
355
|
|
| Other Receivables |
6
|
9
|
1
|
2
|
4
|
2
|
3
|
6
|
18
|
12
|
149
|
|
| Inventory |
89
|
95
|
92
|
100
|
91
|
106
|
101
|
100
|
124
|
170
|
137
|
|
| Other Current Assets |
3
|
3
|
2
|
5
|
6
|
6
|
7
|
8
|
12
|
7
|
15
|
|
| Total Current Assets |
445
|
474
|
537
|
476
|
502
|
504
|
502
|
629
|
655
|
692
|
793
|
|
| PP&E Net |
164
|
174
|
184
|
200
|
226
|
224
|
378
|
385
|
421
|
462
|
521
|
|
| PP&E Gross |
164
|
174
|
184
|
200
|
226
|
224
|
378
|
385
|
421
|
462
|
521
|
|
| Accumulated Depreciation |
349
|
369
|
393
|
425
|
454
|
485
|
510
|
511
|
543
|
575
|
560
|
|
| Intangible Assets |
2
|
2
|
2
|
8
|
7
|
6
|
5
|
4
|
3
|
61
|
55
|
|
| Goodwill |
7
|
7
|
7
|
13
|
13
|
13
|
13
|
13
|
13
|
57
|
45
|
|
| Note Receivable |
3
|
3
|
3
|
3
|
8
|
7
|
6
|
5
|
5
|
3
|
2
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
7
|
7
|
7
|
13
|
13
|
13
|
13
|
13
|
13
|
57
|
45
|
|
| Total Assets |
622
N/A
|
660
+6%
|
734
+11%
|
700
-5%
|
756
+8%
|
754
0%
|
904
+20%
|
1 035
+15%
|
1 097
+6%
|
1 275
+16%
|
1 416
+11%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
119
|
127
|
139
|
137
|
150
|
134
|
141
|
157
|
186
|
204
|
163
|
|
| Accrued Liabilities |
38
|
35
|
36
|
36
|
42
|
39
|
40
|
40
|
38
|
49
|
51
|
|
| Short-Term Debt |
0
|
4
|
0
|
20
|
11
|
0
|
3
|
70
|
41
|
82
|
82
|
|
| Current Portion of Long-Term Debt |
59
|
62
|
59
|
67
|
67
|
61
|
78
|
69
|
58
|
49
|
36
|
|
| Other Current Liabilities |
23
|
16
|
26
|
25
|
26
|
32
|
22
|
25
|
31
|
9
|
16
|
|
| Total Current Liabilities |
239
|
245
|
260
|
285
|
294
|
267
|
284
|
361
|
355
|
393
|
348
|
|
| Long-Term Debt |
169
|
167
|
130
|
103
|
138
|
160
|
252
|
190
|
168
|
213
|
208
|
|
| Deferred Income Tax |
5
|
7
|
8
|
9
|
13
|
16
|
19
|
18
|
19
|
19
|
42
|
|
| Minority Interest |
41
|
47
|
55
|
47
|
50
|
49
|
52
|
68
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
|
| Total Liabilities |
456
N/A
|
468
+3%
|
457
-3%
|
447
-2%
|
499
+11%
|
497
0%
|
611
+23%
|
642
+5%
|
546
-15%
|
630
+15%
|
605
-4%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
100
|
109
|
109
|
109
|
109
|
109
|
109
|
125
|
125
|
125
|
|
| Retained Earnings |
2
|
25
|
40
|
15
|
20
|
20
|
55
|
156
|
298
|
393
|
558
|
|
| Additional Paid In Capital |
167
|
67
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
127
|
128
|
|
| Total Equity |
166
N/A
|
192
+16%
|
277
+44%
|
252
-9%
|
257
+2%
|
257
+0%
|
292
+14%
|
393
+35%
|
551
+40%
|
645
+17%
|
811
+26%
|
|
| Total Liabilities & Equity |
622
N/A
|
660
+6%
|
734
+11%
|
700
-5%
|
756
+8%
|
754
0%
|
904
+20%
|
1 035
+15%
|
1 097
+6%
|
1 275
+16%
|
1 416
+11%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
100
|
100
|
109
|
109
|
109
|
109
|
109
|
109
|
125
|
125
|
125
|
|