I

Inrom Construction Industries Ltd
TASE:INRM

Watchlist Manager
Inrom Construction Industries Ltd
TASE:INRM
Watchlist
Price: 2 000 ILS -1.04% Market Closed
Market Cap: 2.5B ILS

Intrinsic Value

The intrinsic value of one INRM stock under the Base Case scenario is 1 263.67 ILS. Compared to the current market price of 2 000 ILS, Inrom Construction Industries Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INRM Intrinsic Value
1 263.67 ILS
Overvaluation 37%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Inrom Construction Industries Ltd

Valuation History Unavailable

Historical valuation for INRM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare INRM to

Fundamental Analysis

Inrom Construction Industries Ltd
TASE:INRM
IL
Building
Market Cap
2.5B ILS
IPO
Jun 8, 2014
IL
Building
Market Cap
2.5B ILS
IPO
Jun 8, 2014
Price
₪false
EPS
₪false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INRM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Inrom Construction Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inrom Construction Industries Ltd

Current Assets 908m
Cash & Short-Term Investments 27.4m
Receivables 685m
Other Current Assets 195.6m
Non-Current Assets 1.1B
PP&E 845.8m
Intangibles 268.5m
Other Non-Current Assets 3.8m
Efficiency

Free Cash Flow Analysis
Inrom Construction Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inrom Construction Industries Ltd

Revenue
1.2B ILS
Cost of Revenue
-866.1m ILS
Gross Profit
375.6m ILS
Operating Expenses
-191.1m ILS
Operating Income
184.5m ILS
Other Expenses
-64.9m ILS
Net Income
119.6m ILS
Fundamental Scores

INRM Profitability Score
Profitability Due Diligence

Inrom Construction Industries Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Negative Free Cash Flow
Positive Operating Income
56/100
Profitability
Score

Inrom Construction Industries Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

INRM Solvency Score
Solvency Due Diligence

Inrom Construction Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
55/100
Solvency
Score

Inrom Construction Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INRM Price Targets Summary
Inrom Construction Industries Ltd

There are no price targets for INRM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INRM stock?

The intrinsic value of one INRM stock under the Base Case scenario is 1 263.67 ILS.

Is INRM stock undervalued or overvalued?

Compared to the current market price of 2 000 ILS, Inrom Construction Industries Ltd is Overvalued by 37%.

Back to Top