Inrom Construction Industries Ltd
TASE:INRM
Intrinsic Value
The intrinsic value of one INRM stock under the Base Case scenario is 1 263.67 ILS. Compared to the current market price of 2 000 ILS, Inrom Construction Industries Ltd is Overvalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Inrom Construction Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Inrom Construction Industries Ltd
Balance Sheet Decomposition
Inrom Construction Industries Ltd
Current Assets | 908m |
Cash & Short-Term Investments | 27.4m |
Receivables | 685m |
Other Current Assets | 195.6m |
Non-Current Assets | 1.1B |
PP&E | 845.8m |
Intangibles | 268.5m |
Other Non-Current Assets | 3.8m |
Free Cash Flow Analysis
Inrom Construction Industries Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Inrom Construction Industries Ltd
Revenue
|
1.2B
ILS
|
Cost of Revenue
|
-866.1m
ILS
|
Gross Profit
|
375.6m
ILS
|
Operating Expenses
|
-191.1m
ILS
|
Operating Income
|
184.5m
ILS
|
Other Expenses
|
-64.9m
ILS
|
Net Income
|
119.6m
ILS
|
INRM Profitability Score
Profitability Due Diligence
Inrom Construction Industries Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Inrom Construction Industries Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
INRM Solvency Score
Solvency Due Diligence
Inrom Construction Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Inrom Construction Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INRM Price Targets Summary
Inrom Construction Industries Ltd
Dividends
Current shareholder yield for INRM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INRM stock under the Base Case scenario is 1 263.67 ILS.
Compared to the current market price of 2 000 ILS, Inrom Construction Industries Ltd is Overvalued by 37%.