I
Inrom Construction Industries Ltd
TASE:INRM
Inrom Construction Industries Ltd
TASE:INRM
Price:
2 738
ILS
2.74%
Market Closed
Market Cap:
₪3.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Inrom Construction Industries Ltd
TASE:INRM
|
IL |
|
T
|
Techno Medica Co Ltd
TSE:6678
|
JP |
|
Ping An Healthcare and Technology Co Ltd
HKEX:1833
|
CN |
|
S
|
Sarthak Global Ltd
BSE:530993
|
IN |
|
Ground Rents Income Fund PLC
LSE:GRIO
|
UK |
|
T
|
TPR Co Ltd
TSE:6463
|
JP |
Income Statement
Earnings Waterfall
Inrom Construction Industries Ltd
Inrom Construction Industries Ltd
Income Statement
Inrom Construction Industries Ltd
Inrom Construction Industries Ltd
Currency: ILS
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Revenue |
809
N/A
|
831
+3%
|
834
+0%
|
836
+0%
|
833
0%
|
831
0%
|
846
+2%
|
855
+1%
|
875
+2%
|
896
+2%
|
913
+2%
|
930
+2%
|
924
-1%
|
945
+2%
|
939
-1%
|
964
+3%
|
996
+3%
|
1 000
+0%
|
1 013
+1%
|
988
-2%
|
982
-1%
|
967
-2%
|
946
-2%
|
967
+2%
|
953
-1%
|
920
-3%
|
901
-2%
|
899
0%
|
937
+4%
|
973
+4%
|
1 018
+5%
|
1 017
0%
|
1 030
+1%
|
1 068
+4%
|
1 103
+3%
|
1 162
+5%
|
1 194
+3%
|
1 226
+3%
|
1 237
+1%
|
1 263
+2%
|
1 119
-11%
|
993
-11%
|
951
-4%
|
947
0%
|
1 115
+18%
|
1 242
+11%
|
1 306
+5%
|
1 356
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(517)
|
(527)
|
(528)
|
(530)
|
(528)
|
(527)
|
(536)
|
(537)
|
(548)
|
(555)
|
(560)
|
(567)
|
(563)
|
(576)
|
(576)
|
(592)
|
(613)
|
(617)
|
(627)
|
(617)
|
(616)
|
(610)
|
(593)
|
(597)
|
(583)
|
(557)
|
(548)
|
(547)
|
(567)
|
(595)
|
(628)
|
(648)
|
(669)
|
(701)
|
(726)
|
(761)
|
(774)
|
(791)
|
(801)
|
(818)
|
(743)
|
(682)
|
(667)
|
(678)
|
(790)
|
(866)
|
(899)
|
(925)
|
|
| Gross Profit |
293
N/A
|
304
+4%
|
307
+1%
|
306
0%
|
305
0%
|
304
0%
|
310
+2%
|
318
+3%
|
326
+3%
|
341
+4%
|
353
+3%
|
363
+3%
|
361
0%
|
369
+2%
|
363
-2%
|
372
+2%
|
383
+3%
|
383
0%
|
386
+1%
|
372
-4%
|
367
-1%
|
358
-2%
|
353
-1%
|
371
+5%
|
370
0%
|
363
-2%
|
353
-3%
|
352
0%
|
370
+5%
|
378
+2%
|
390
+3%
|
369
-5%
|
361
-2%
|
367
+2%
|
377
+3%
|
401
+7%
|
420
+5%
|
435
+3%
|
436
+0%
|
446
+2%
|
376
-16%
|
311
-17%
|
284
-9%
|
270
-5%
|
325
+21%
|
376
+16%
|
407
+8%
|
430
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(173)
|
(178)
|
(177)
|
(173)
|
(175)
|
(172)
|
(176)
|
(180)
|
(179)
|
(185)
|
(188)
|
(193)
|
(189)
|
(193)
|
(192)
|
(193)
|
(195)
|
(199)
|
(200)
|
(194)
|
(191)
|
(190)
|
(191)
|
(196)
|
(195)
|
(196)
|
(190)
|
(189)
|
(189)
|
(198)
|
(201)
|
(201)
|
(203)
|
(210)
|
(221)
|
(233)
|
(237)
|
(246)
|
(251)
|
(254)
|
(104)
|
(59)
|
(41)
|
(23)
|
(157)
|
(191)
|
(195)
|
(217)
|
|
| Selling, General & Administrative |
(169)
|
(179)
|
(179)
|
(181)
|
(177)
|
(180)
|
(182)
|
(183)
|
(178)
|
(189)
|
(191)
|
(193)
|
(183)
|
(193)
|
(192)
|
(193)
|
(189)
|
(199)
|
(200)
|
(195)
|
(186)
|
(191)
|
(192)
|
(196)
|
(184)
|
(196)
|
(190)
|
(190)
|
(178)
|
(198)
|
(204)
|
(204)
|
(194)
|
(213)
|
(223)
|
(236)
|
(224)
|
(248)
|
(253)
|
(258)
|
(234)
|
(244)
|
(248)
|
(251)
|
(243)
|
(286)
|
(295)
|
(306)
|
|
| Depreciation & Amortization |
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
1
|
8
|
6
|
8
|
7
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
4
|
145
|
185
|
207
|
228
|
107
|
95
|
100
|
89
|
|
| Operating Income |
119
N/A
|
125
+5%
|
129
+3%
|
133
+3%
|
130
-2%
|
132
+1%
|
135
+2%
|
138
+3%
|
147
+6%
|
156
+6%
|
165
+6%
|
169
+3%
|
173
+2%
|
176
+2%
|
172
-3%
|
179
+4%
|
189
+6%
|
184
-2%
|
186
+1%
|
177
-5%
|
175
-1%
|
168
-4%
|
162
-4%
|
175
+8%
|
176
+0%
|
167
-5%
|
163
-2%
|
162
-1%
|
181
+11%
|
181
+0%
|
189
+5%
|
168
-11%
|
157
-6%
|
157
0%
|
156
-1%
|
168
+8%
|
183
+9%
|
189
+3%
|
185
-2%
|
191
+3%
|
271
+42%
|
252
-7%
|
242
-4%
|
247
+2%
|
168
-32%
|
185
+10%
|
212
+15%
|
214
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(11)
|
(13)
|
(10)
|
(3)
|
(8)
|
(8)
|
(6)
|
(12)
|
(8)
|
(4)
|
(10)
|
(9)
|
(12)
|
(13)
|
(10)
|
(9)
|
(4)
|
(2)
|
(4)
|
(2)
|
(6)
|
(10)
|
(14)
|
(17)
|
(16)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(12)
|
(11)
|
(9)
|
(7)
|
(8)
|
(11)
|
(12)
|
(12)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
107
N/A
|
114
+7%
|
117
+2%
|
124
+6%
|
128
+4%
|
124
-3%
|
127
+2%
|
132
+4%
|
132
+0%
|
147
+11%
|
161
+9%
|
160
-1%
|
160
+0%
|
164
+3%
|
158
-3%
|
169
+7%
|
177
+5%
|
180
+2%
|
184
+2%
|
173
-6%
|
172
0%
|
162
-6%
|
152
-6%
|
162
+6%
|
157
-3%
|
151
-3%
|
148
-2%
|
149
+1%
|
165
+10%
|
169
+2%
|
179
+6%
|
159
-11%
|
145
-8%
|
146
+1%
|
145
-1%
|
156
+8%
|
169
+8%
|
178
+6%
|
174
-3%
|
179
+3%
|
256
+43%
|
241
-6%
|
233
-3%
|
239
+3%
|
156
-35%
|
174
+11%
|
200
+15%
|
201
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(30)
|
(31)
|
(33)
|
(35)
|
(33)
|
(34)
|
(35)
|
(35)
|
(38)
|
(40)
|
(39)
|
(39)
|
(40)
|
(38)
|
(40)
|
(43)
|
(43)
|
(44)
|
(41)
|
(40)
|
(38)
|
(36)
|
(38)
|
(25)
|
(24)
|
(23)
|
(24)
|
(40)
|
(41)
|
(43)
|
(39)
|
(35)
|
(35)
|
(36)
|
(37)
|
(40)
|
(42)
|
(40)
|
(42)
|
(63)
|
(60)
|
(58)
|
(59)
|
(39)
|
(43)
|
(49)
|
(49)
|
|
| Income from Continuing Operations |
80
|
85
|
86
|
91
|
94
|
91
|
93
|
97
|
98
|
109
|
120
|
120
|
121
|
125
|
120
|
128
|
135
|
137
|
140
|
132
|
132
|
124
|
116
|
123
|
131
|
127
|
125
|
126
|
125
|
128
|
135
|
119
|
110
|
111
|
109
|
119
|
129
|
136
|
134
|
136
|
193
|
181
|
175
|
180
|
117
|
131
|
151
|
152
|
|
| Income to Minority Interest |
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(16)
|
(17)
|
(18)
|
(17)
|
(19)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(19)
|
(19)
|
(17)
|
(15)
|
(16)
|
(15)
|
(15)
|
(16)
|
(18)
|
(21)
|
(23)
|
(24)
|
(17)
|
(11)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(7)
|
(11)
|
(12)
|
(13)
|
|
| Net Income (Common) |
67
N/A
|
70
+6%
|
71
+1%
|
74
+4%
|
77
+3%
|
74
-3%
|
76
+2%
|
79
+4%
|
80
+1%
|
90
+13%
|
99
+10%
|
100
+1%
|
100
+0%
|
103
+3%
|
99
-3%
|
108
+9%
|
114
+6%
|
116
+2%
|
120
+3%
|
113
-6%
|
113
+0%
|
107
-5%
|
101
-6%
|
107
+7%
|
116
+8%
|
112
-3%
|
109
-3%
|
108
-1%
|
104
-3%
|
105
+0%
|
111
+6%
|
102
-8%
|
99
-3%
|
105
+6%
|
109
+4%
|
119
+9%
|
129
+8%
|
136
+6%
|
134
-2%
|
136
+2%
|
193
+42%
|
181
-6%
|
173
-5%
|
176
+2%
|
110
-38%
|
120
+9%
|
139
+16%
|
140
+1%
|
|
| EPS (Diluted) |
0.67
N/A
|
0.71
+6%
|
0.71
N/A
|
0.75
+6%
|
0.77
+3%
|
0.75
-3%
|
0.77
+3%
|
0.79
+3%
|
0.75
-5%
|
0.84
+12%
|
0.9
+7%
|
0.91
+1%
|
0.92
+1%
|
0.94
+2%
|
0.91
-3%
|
0.99
+9%
|
1.05
+6%
|
1.07
+2%
|
1.1
+3%
|
1.03
-6%
|
1.04
+1%
|
0.98
-6%
|
0.93
-5%
|
0.99
+6%
|
1.07
+8%
|
1.04
-3%
|
1.01
-3%
|
1
-1%
|
0.96
-4%
|
0.96
N/A
|
0.88
-8%
|
0.79
-10%
|
0.79
N/A
|
0.83
+5%
|
0.86
+4%
|
0.94
+9%
|
1.03
+10%
|
1.08
+5%
|
1.06
-2%
|
1.09
+3%
|
1.54
+41%
|
1.23
-20%
|
1.17
-5%
|
1.21
+3%
|
0.75
-38%
|
0.78
+4%
|
0.94
+21%
|
0.94
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
