I

Inrom Construction Industries Ltd
TASE:INRM

Watchlist Manager
Inrom Construction Industries Ltd
TASE:INRM
Watchlist
Price: 2 251 ILS 1.31% Market Closed
Market Cap: 2.8B ILS

Relative Value

The Relative Value of one INRM stock under the Base Case scenario is 1 587.43 ILS. Compared to the current market price of 2 251 ILS, Inrom Construction Industries Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INRM Relative Value
Base Case
1 587.43 ILS
Overvaluation 29%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
22
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1
vs History
0
vs Industry
53
Median 3Y
11.8
Median 5Y
14.9
Industry
19
vs History
4
vs Industry
56
Median 3Y
11.9
Median 5Y
10.8
Industry
11.5
vs History
vs Industry
18
Median 3Y
17.1
Median 5Y
14.5
Industry
17.2
vs History
52
vs Industry
38
Median 3Y
1.9
Median 5Y
2.6
Industry
1.5
vs History
0
vs Industry
20
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
vs History
1
vs Industry
21
Median 3Y
5.1
Median 5Y
5.4
Industry
4.2
vs History
0
vs Industry
52
Median 3Y
7.9
Median 5Y
8.9
Industry
10.2
vs History
0
vs Industry
51
Median 3Y
10.1
Median 5Y
11.1
Industry
14
vs History
4
vs Industry
54
Median 3Y
14.3
Median 5Y
11.9
Industry
12.5
vs History
vs Industry
34
Median 3Y
15.6
Median 5Y
15.3
Industry
17.7
vs History
52
vs Industry
35
Median 3Y
1.5
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

INRM Competitors Multiples
Inrom Construction Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Inrom Construction Industries Ltd
TASE:INRM
2.8B ILS 2.3 23.5 11.4 17
US
Fortune Brands Home & Security Inc
LSE:0IRN
744.2B USD 166.6 1 768.9 802 1 019.9
IE
Trane Technologies PLC
NYSE:TT
97.5B USD 4.8 35.7 24.8 27.4
IE
Johnson Controls International PLC
NYSE:JCI
69.9B USD 3.3 28 20.1 24.8
US
Carrier Global Corp
NYSE:CARR
65.2B USD 2.4 10.9 18 25.5
FR
Compagnie de Saint Gobain SA
PAR:SGO
49.6B EUR 1.1 17.5 7.4 11.3
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.1 20.4 8.4 13.6
SE
Assa Abloy AB
STO:ASSA B
335.1B SEK 2.2 22.9 13.8 17.3
CH
Geberit AG
SIX:GEBN
20.4B CHF 4.3 21.7 15.6 17.5
US
Lennox International Inc
NYSE:LII
21.6B USD 4 27 19.8 21.7
US
Carlisle Companies Inc
NYSE:CSL
17.7B USD 3.6 14.2 15.3 17.8