M

Meitav Investment House Ltd
TASE:MTAV

Watchlist Manager
Meitav Investment House Ltd
TASE:MTAV
Watchlist
Price: 11 520 ILS 1.68% Market Closed
Market Cap: 9B ILS

Relative Value

The Relative Value of one MTAV stock under the Base Case scenario is hidden ILS. Compared to the current market price of 11 520 ILS, Meitav Investment House Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTAV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
3.2
vs History
31
vs Industry
30
Median 3Y
10.8
Median 5Y
9.2
Industry
15.5
vs History
vs Industry
15
Median 3Y
9.4
Median 5Y
7.8
Industry
10.2
vs History
vs Industry
0
Median 3Y
-5.3
Median 5Y
-12.6
Industry
12.2
vs History
6
vs Industry
12
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3
vs History
1
vs Industry
58
Median 3Y
1
Median 5Y
1.5
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
1
vs Industry
49
Median 3Y
3.4
Median 5Y
4.3
Industry
14.1
vs History
1
vs Industry
42
Median 3Y
4.4
Median 5Y
5.5
Industry
14.8
vs History
vs Industry
15
Median 3Y
8.7
Median 5Y
9.7
Industry
12.4
vs History
vs Industry
10
Median 3Y
6.4
Median 5Y
4
Industry
13.3
vs History
1
vs Industry
40
Median 3Y
0.4
Median 5Y
0.5
Industry
1

Multiples Across Competitors

MTAV Competitors Multiples
Meitav Investment House Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Meitav Investment House Ltd
TASE:MTAV
8.8B ILS 4.7 11 13 15
US
Blackstone Inc
NYSE:BX
184.5B USD 14 68.1 29.4 29.6
US
BlackRock Inc
NYSE:BLK
166.4B USD 7.2 27.2 19.7 22.2
US
KKR & Co Inc
NYSE:KKR
120.1B USD 6.7 53.2 376.5 376.5
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 122.4 11.6 17.6
CA
Brookfield Asset Management Inc
NYSE:BAM
87.6B USD 24.7 44.5 46.1 46.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120B CAD 24.6 44.3 46 46.3
ZA
Ninety One Ltd
JSE:NY1
84.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.6B EUR 23.4 42.2 43.8 44.1
US
Bank of New York Mellon Corp
NYSE:BK
80.6B USD 4.1 16.1 76.4 0
LU
Reinet Investments SCA
JSE:RNI
78.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
M
Meitav Investment House Ltd
TASE:MTAV
Average EV/EBITDA: 73.6
13
N/A N/A
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
376.5
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
M
Meitav Investment House Ltd
TASE:MTAV
Average EV/EBIT: 74.7
15
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22.2
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.5
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.1
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A