K&O Energy Group Inc
TSE:1663
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.9), the stock would be worth ¥2 336.78 (55% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.6 | ¥5 240 |
0%
|
| 3-Year Average | 2.9 | ¥2 336.78 |
-55%
|
| 5-Year Average | 2.5 | ¥1 968.41 |
-62%
|
| Industry Average | 7.4 | ¥5 858.97 |
+12%
|
| Country Average | 8.7 | ¥6 901.7 |
+32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥77.5B
|
/ |
Oct 2025
¥15.7B
|
= |
|
|
¥77.5B
|
/ |
Dec 2025
¥12.3B
|
= |
|
|
¥77.5B
|
/ |
Dec 2026
¥13.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
K
|
K&O Energy Group Inc
TSE:1663
|
139.8B JPY | 6.6 | 17.5 | |
| US |
|
Atmos Energy Corp
NYSE:ATO
|
29.6B USD | 16.6 | 23.5 | |
| ES |
|
Naturgy Energy Group SA
MAD:NTGY
|
24.7B EUR | 5.5 | 9.8 | |
| IT |
|
Snam SpA
MIL:SRG
|
21.2B EUR | 9.7 | 9.6 | |
| HK |
|
Hong Kong and China Gas Co Ltd
HKEX:3
|
143.1B HKD | 20.9 | 25.5 | |
| JP |
T
|
Tokyo Gas Co Ltd
TSE:9531
|
2.6T JPY | 7.5 | 12.7 | |
| JP |
|
Osaka Gas Co Ltd
TSE:9532
|
2.5T JPY | 9.8 | 13.7 | |
| IT |
|
Italgas SpA
MIL:IG
|
10.8B EUR | 9.8 | 11.6 | |
| IN |
|
GAIL (India) Ltd
NSE:GAIL
|
1.1T INR | 9.2 | 12.9 | |
| CN |
|
ENN Energy Holdings Ltd
HKEX:2688
|
77B HKD | 9.1 | 11.8 | |
| CA |
|
AltaGas Ltd
TSX:ALA
|
13.6B CAD | 13 | 18.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
K&O Energy Group Inc
Glance View
K&O Energy Group, Inc. engages in the management of gas and iodine businesses. The company is headquartered in Mobara-Shi, Chiba-Ken and currently employs 633 full-time employees. The company went IPO on 2014-01-06. The firm operates in two business segments. Through its subsidiaries, the Gas segment involves in development, collection and sale of natural gas, city gas business, manufacture and sale of compressed natural gas, as well as sale of liquefied petroleum (LP) gas. The Iodine segment engages in production and sale of iodine and iodine compounds and the sale of brine. The others business engages in sale of gas appliances, plumbing work along with the gas sale business, and electric power business.
