Sun Capital Management Corp
TSE:2134
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (17.1), the stock would be worth ¥-102.32 (453% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.8 | ¥29 |
0%
|
| Industry Average | 17.1 | ¥-102.32 |
-453%
|
| Country Average | 20.9 | ¥-125.15 |
-532%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
S
|
Sun Capital Management Corp
TSE:2134
|
15.9B JPY | -4.8 | -13 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
161.2B USD | 45.7 | 25.8 | |
| US |
|
Blackstone Inc
NYSE:BX
|
142.3B USD | 33.6 | 46.6 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
96.9B USD | -33.9 | 85 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
91B USD | 0 | 17.2 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
88.5B USD | 395.5 | 39.6 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
80.9B ZAR | -37.7 | 23.8 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
104.2B CAD | 36.5 | 29.9 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
64.9B EUR | 36.7 | 30 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
75.4B USD | 37 | 30.3 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.8B USD | 9 | 11 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Sun Capital Management Corp
Glance View
Sun Capital Management Corp. engages in the investment and solutions businesses. The company is headquartered in Osaka, Osaka-Fu and currently employs 26 full-time employees. The company went IPO on 2006-12-01. The firm operates in three business segments. The Investment segment is engaged in self-investment business, the planning, designing and building investment scheme. The Asset Management segment is involved in the provision of structure arrangement consignment service, asset management consignment service. The Others segment is involved in the provision of financial advisory services, brokerage services, financial advisories and consulting services.
