Hakuhodo DY Holdings Inc banner

DCF Value

The DCF Value for Hakuhodo DY Holdings Inc (2433) under the Base Case is 1 547.69 JPY. Compared with the current market price of 1 444 JPY, the stock appears Undervalued by 7% .

Key assumptions
DCF Value
Base Case
¥1 547.69
Undervaluation 7%
DCF Value
Price ¥1 444
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time