Hakuhodo DY Holdings Inc banner

Hakuhodo DY Holdings Inc
TSE:2433

Watchlist Manager
Hakuhodo DY Holdings Inc Logo
Hakuhodo DY Holdings Inc
TSE:2433
Watchlist
Price: 1 034 JPY -1.94% Market Closed
Market Cap: ¥402.8B

Relative Value

The Relative Value of one Hakuhodo DY Holdings Inc stock under the Base Case scenario is 1 680.14 JPY. Compared to the current market price of 1 034 JPY, Hakuhodo DY Holdings Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 680.14 JPY
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hakuhodo DY Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hakuhodo DY Holdings Inc
TSE:2433
372.3B JPY 0.4 17.8 5.5 8.7
US
Omnicom Group Inc
NYSE:OMC
24.6B USD 1.4 -452.2 8.8 9.7
FR
Publicis Groupe SA
PAR:PUB
18.9B EUR 1.1 11.4 6.1 8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
97.5B CNY 7.8 18.2 15.4 15.4
UK
Informa PLC
LSE:INF
9.8B GBP 2.4 889.3 10.1 15.8
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
53B CNY 0.8 -242.9 -242.9 -242.9
CN
Leo Group Co Ltd
SZSE:002131
52.3B CNY 2.6 107 429.8 429.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4.2B EUR 1.1 15.9 5.2 14.1
JP
CyberAgent Inc
TSE:4751
720B JPY 0.8 18.4 6.9 7.6
P/E Multiple
Earnings Growth PEG
JP
Hakuhodo DY Holdings Inc
TSE:2433
Average P/E: 136.9
17.8
43%
0.4
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -452.2 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.4
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.2
8%
2.3
UK
Informa PLC
LSE:INF
889.3
350%
2.5
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -242.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
107
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
15.9
N/A N/A
JP
CyberAgent Inc
TSE:4751
18.4
13%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hakuhodo DY Holdings Inc
TSE:2433
Average EV/EBITDA: 54.9
5.5
5%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.8
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
6.1
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.4
17%
0.9
UK
Informa PLC
LSE:INF
10.1
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -242.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
429.8
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
5.2
N/A N/A
JP
CyberAgent Inc
TSE:4751
6.9
5%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett